BMG5005R1079 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | -107.68M | 31.00M | -172.80M | 4.80M | |||
Depreciation Amortization | N/A | 96.45M | 88.60M | 69.70M | 75.60M | |||
Income Taxes - Deferred | N/A | -5.97M | 4.60M | -20.40M | -4.40M | |||
Change In Working Capital | -264.40M | 18.00M | 87.00M | -802.70M | -361.70M | |||
Interest Paid | 30.39M | 30.70M | 17.40M | 9.90M | 11.30M | |||
Taxes Paid | N/A | 45.33M | -3.50M | -3.90M | 17.20M | |||
Other non cash items | N/A | 87.15M | 11.60M | 12.70M | 11.90M | |||
OPERATING CASH FLOW | -264.40M | 87.95M | 222.70M | -913.50M | -273.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.29M | -6.43M | -8.20M | -6.30M | N/A | |||
Other Investing Activity | 361.39M | 23.17M | -319.90M | 42.10M | -176.00M | |||
INVESTING CASH FLOW | 356.10M | 16.73M | -328.20M | 35.80M | -176.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -1.14M | -40.00M | 0.00 | 104.00M | |||
Stock Issued/Repurchased | -1.07M | -1.73M | 143.60M | 190.90M | -1.00M | |||
Dividend Paid | -20.84M | -18.25M | -13.90M | -43.20M | -37.10M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | 0.00 | |||
FINANCING CASH FLOW | -43.45M | -21.11M | 89.70M | 147.70M | 65.90M | |||
CHANGE IN CASH | 48.26M | 83.57M | -15.80M | -730.00M | -383.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -264.40M | 87.95M | 222.70M | -913.50M | -273.80M | |||
Capital Expenditure | -5.29M | -6.43M | -8.20M | -6.30M | N/A | |||
FREE CASH FLOW | -269.69M | 81.52M | 214.50M | -919.80M | -273.80M |
All data in USD