US36165A1025 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 20.83M | 22.47M | 18.85M | 9.95M | 14.07M | |||
Receivables | 13.75M | 18.45M | 22.77M | 23.07M | 16.05M | |||
Other Current Assets | 825.00K | 847.00K | 604.00K | 668.00K | 1.39M | |||
Total Current Assets | 35.40M | 41.77M | 42.22M | 33.69M | 31.51M | |||
Non-Current Assets | ||||||||
PPE Net | 3.81M | 4.48M | 3.97M | 4.68M | 5.53M | |||
Goodwill | 46.01M | 61.29M | 61.29M | 63.44M | 63.44M | |||
Intangibles | 834.00K | 8.41M | 11.29M | 14.75M | 18.84M | |||
Other Non-Current Assets | 9.85M | 7.66M | 784.00K | 1.02M | 684.00K | |||
Total Non-Current Assets | 60.50M | 81.84M | 77.33M | 83.90M | 88.50M | |||
TOTAL ASSETS | 95.90M | 123.61M | 119.55M | 117.59M | 120.01M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 16.74M | 2.24M | |||
Current Portion Of LT Debt. | 67.00K | 148.00K | N/A | N/A | 0.00 | |||
Accrued Expenses | 6.42M | 6.94M | 7.08M | 8.09M | 7.12M | |||
Accounts Payable | 1.99M | 2.76M | 2.96M | 2.26M | 2.05M | |||
Other Current Liabilities | 849.00K | 1.78M | 5.54M | 4.07M | 6.75M | |||
Total Current Liabilities | 9.32M | 11.48M | 15.58M | 31.16M | 18.16M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 82.00K | 0.00 | 0.00 | 0.00 | 67.36M | |||
Deferred Taxes/Income | N/A | 0.00 | 528.00K | 591.00K | 430.00K | |||
Other Non-Current Liabilities | 2.29M | 2.83M | 2.44M | 5.07M | 6.68M | |||
Total Non-Current Liabilities | 2.37M | 2.83M | 2.97M | 5.66M | 74.47M | |||
TOTAL LIABILITIES | 11.69M | 14.31M | 18.55M | 36.82M | 92.64M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -25.73M | -1.63M | -11.05M | -30.65M | -30.65M | |||
Additional Paid In Capital | N/A | N/A | N/A | 111.42M | 58.03M | |||
Common Shares | 113.13M | 112.92M | 112.05M | 0.00 | 0.00 | |||
Treasury Stock | -3.19M | -1.98M | N/A | N/A | N/A | |||
Shares Outstanding | 109.41M | 111.49M | 114.45M | 114.10M | 17.67M | |||
Tangible Book Value per Share | 0.34 | 0.36 | 0.25 | 0.02 | -3.11 | |||
Total Shareholders' Equity | 84.21M | 109.30M | 101.00M | 80.77M | 27.38M | |||
TOTAL LIABILITIES AND EQUITY | 95.90M | 123.61M | 119.55M | 117.59M | 120.01M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | N/A | N/A | N/A | 2.54 | |||
Current Ratio | 3.80 | 3.64 | 2.71 | 1.08 | 1.74 | |||
Return On Assets (ROA) | -25.13% | 7.62% | 16.39% | 0.01% | 8.44% | |||
Return On Equity (ROE) | -28.62% | 8.62% | 19.40% | 0.01% | 36.99% | |||
Return On Invested Capital (ROIC) | N/A | 2.02% | 6.81% | 5.28% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 2.53% | 8.32% | 5.85% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 11.36% | 56.41% | 36.28% | N/A |
All data in USD , ROIC based on taxRate of 0.21