| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | 23.00M | 40.25M | 33.35M | 33.33M | |
| Marketable Securities | | | N/A | 20.61M | 24.09M | 29.23M | 43.39M | |
| Receivables | | | 14.00M | 1.09M | 1.00M | 2.70M | 7.73M | |
| Inventories | | | 3.37M | 2.71M | 1.38M | 2.99M | 3.41M | |
| Other Current Assets | | | 1.04M | 15.33M | 28.00M | 19.34M | 25.73M | |
| Total Current Assets | | | 139.00M | 63.00M | 95.00M | 87.60M | 113.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 391.00M | 431.00M | 355.00M | 413.66M | 389.55M | |
| Investments And Advances | | | 25.00M | 26.00M | 33.00M | 37.05M | 40.88M | |
| Other Non-Current Assets | | | 430.00K | 2.45M | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 432.00M | 461.00M | 389.00M | 450.71M | 434.13M | |
| |
| TOTAL ASSETS | | | 571.00M | 524.00M | 484.00M | 538.31M | 547.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 31.00M | 27.00M | 38.00M | 38.45M | 52.63M | |
| Accrued Expenses | | | N/A | 4.76M | 2.83M | 1.66M | 1.12M | |
| Accounts Payable | | | N/A | 17.27M | 13.39M | 13.17M | 21.80M | |
| Other Current Liabilities | | | 170.00K | 180.00K | 180.00K | 167.00K | 149.00K | |
| Total Current Liabilities | | | 49.00M | 49.00M | 54.00M | 53.45M | 75.71M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 139.00M | 103.00M | 80.00M | 73.72M | 39.94M | |
| Total Non-Current Liabilities | | | 139.00M | 104.00M | 80.00M | 73.72M | 39.94M | |
| |
| TOTAL LIABILITIES | | | 188.00M | 153.00M | 134.00M | 127.17M | 115.65M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 268.00M | 258.00M | 234.00M | 293.46M | 311.50M | |
| Additional Paid In Capital | | | 112.00M | 112.00M | 112.00M | 111.88M | 111.88M | |
| Common Shares | | | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | |
| Other Shareholders' Equity | | | -3.53M | -4.62M | -2.29M | -145.00K | 2.75M | |
| Shares Outstanding | | | 109.00M | 109.00M | 109.00M | 109.26M | 109.26M | |
| Tangible Book Value per Share | | | N/A | 3.40 | 3.20 | 3.76 | 3.95 | |
| Total Shareholders' Equity | | | 383.00M | 372.00M | 350.00M | 411.14M | 432.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 571.00M | 524.00M | 484.00M | 538.31M | 547.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | 0.28 | 0.23 | 0.18 | 0.09 | |
| Current Ratio | | | 2.84 | 1.29 | 1.76 | 1.64 | 1.50 | |
| Return On Assets (ROA) | | | 3.56% | 4.58% | -11.36% | -1.32% | 35.46% | |
| Return On Equity (ROE) | | | 5.31% | 6.45% | -15.71% | -1.73% | 44.95% | |
| Return On Invested Capital (ROIC) | | | 0.78% | 2.13% | N/A | 5.74% | 9.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.78% | 2.34% | N/A | 6.59% | 11.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.78% | 2.34% | N/A | 6.59% | 11.25% | |