ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 57.87M | 67.69M | 56.76M | 54.82M | 63.41M | |
Marketable Securities | | | 5.94M | 3.53M | 2.97M | 7.20M | 7.34M | |
Receivables | | | 197.55M | 225.01M | 226.25M | 227.19M | 226.13M | |
Inventories | | | 300.54M | 269.26M | 255.95M | 200.21M | 191.41M | |
Other Current Assets | | | 19.81M | 1.60M | 1.39M | 156.84M | 1.62M | |
Total Current Assets | | | 581.71M | 567.09M | 543.31M | 646.27M | 489.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 387.25M | 361.65M | 324.61M | 266.66M | 263.50M | |
Investments And Advances | | | 13.09M | 6.82M | 22.90M | 23.00M | 22.46M | |
Goodwill | | | N/A | 566.37M | 567.00M | 573.02M | 390.16M | |
Intangibles | | | 693.32M | 146.14M | 163.64M | 180.22M | 96.91M | |
Other Non-Current Assets | | | 5.49M | 18.84M | 50.31M | 67.86M | 75.90M | |
Total Non-Current Assets | | | 1.10B | 1.10B | 1.13B | 1.11B | 848.94M | |
|
TOTAL ASSETS | | | 1.68B | 1.67B | 1.67B | 1.76B | 1.34B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.42M | 24.27M | 59.05M | 148.99M | 130.87M | |
Accrued Expenses | | | N/A | 23.00M | 20.38M | 16.69M | 15.75M | |
Accounts Payable | | | 95.11M | 108.81M | 100.60M | 94.22M | 89.75M | |
Other Current Liabilities | | | 141.78M | 117.31M | 129.47M | 213.38M | 180.06M | |
Total Current Liabilities | | | 254.30M | 273.40M | 309.50M | 473.28M | 416.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 462.69M | 466.49M | 477.73M | 448.75M | 138.41M | |
Deferred Taxes/Income | | | 2.17M | 2.89M | 16.06M | 24.74M | 12.86M | |
Other Non-Current Liabilities | | | 22.17M | 20.82M | 25.17M | 29.62M | 81.76M | |
Total Non-Current Liabilities | | | 493.45M | 496.92M | 530.32M | 515.95M | 244.65M | |
|
TOTAL LIABILITIES | | | 747.74M | 770.32M | 839.81M | 989.23M | 661.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 590.01M | 510.72M | 455.86M | 426.63M | 359.20M | |
Additional Paid In Capital | | | 194.29M | 194.29M | 194.29M | 194.29M | 194.29M | |
Minority Interest | | | 6.41M | 6.72M | 11.36M | 12.85M | 11.62M | |
Common Shares | | | 148.82M | 148.82M | 148.82M | 148.82M | 148.82M | |
Other Shareholders' Equity | | | N/A | 42.77M | 32.99M | -1.84M | -24.45M | |
Shares Outstanding | | | 57.24M | 57.24M | 57.24M | 57.24M | 57.24M | |
Tangible Book Value per Share | | | 4.19 | 3.22 | 1.77 | 0.25 | 3.33 | |
Total Shareholders' Equity | | | 933.11M | 896.59M | 831.95M | 767.81M | 677.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.67B | 1.67B | 1.76B | 1.34B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.52 | 0.57 | 0.58 | 0.20 | |
Current Ratio | | | 2.29 | 2.07 | 1.76 | 1.37 | 1.18 | |
Return On Assets (ROA) | | | 5.01% | 4.35% | 3.30% | 4.67% | 3.12% | |
Return On Equity (ROE) | | | 9.02% | 8.08% | 6.62% | 10.68% | 6.16% | |
Return On Invested Capital (ROIC) | | | 6.65% | 7.20% | 6.28% | 6.00% | 5.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.96% | 7.58% | 6.57% | 6.31% | 5.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.16% | 16.44% | 14.96% | 16.45% | 12.81% | |