ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 42.77M | 51.11M | 35.43M | 65.62M | 70.78M | |
Receivables | | | 196.33M | 168.10M | 132.88M | 98.84M | 87.75M | |
Inventories | | | 63.73M | 63.18M | 54.83M | 48.12M | 43.75M | |
Other Current Assets | | | 2.62M | 2.51M | 6.17M | 6.06M | 3.19M | |
Total Current Assets | | | 305.45M | 284.91M | 229.30M | 218.63M | 205.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.12M | 41.22M | 34.35M | 35.05M | 34.27M | |
Investments And Advances | | | 80.80M | 80.86M | 37.52M | 39.43M | 23.27M | |
Goodwill | | | 22.79M | 22.83M | 22.88M | 22.96M | 6.88M | |
Intangibles | | | 5.69M | 5.83M | 4.30M | 4.38M | 46.00K | |
Other Non-Current Assets | | | 4.37M | 4.47M | 4.04M | 4.49M | 4.47M | |
Total Non-Current Assets | | | 165.64M | 165.64M | 111.58M | 110.97M | 72.92M | |
|
TOTAL ASSETS | | | 471.09M | 450.54M | 340.88M | 329.60M | 278.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 14.34M | 15.79M | 20.89M | 10.80M | 9.29M | |
Accrued Expenses | | | 30.47M | 28.20M | 21.43M | 22.25M | 21.46M | |
Accounts Payable | | | 30.72M | 28.45M | 22.26M | 20.08M | 17.03M | |
Other Current Liabilities | | | 76.57M | 69.22M | 55.34M | 55.81M | 28.61M | |
Total Current Liabilities | | | 152.10M | 141.66M | 119.92M | 108.93M | 76.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.75M | 30.54M | 34.96M | 48.46M | 46.68M | |
Deferred Taxes/Income | | | 2.83M | 2.95M | 3.26M | 2.49M | 973.00K | |
Other Non-Current Liabilities | | | 13.17M | 13.24M | 12.17M | 14.30M | 18.29M | |
Total Non-Current Liabilities | | | 48.65M | 48.63M | 52.13M | 66.90M | 64.59M | |
|
TOTAL LIABILITIES | | | 200.75M | 190.30M | 172.05M | 175.83M | 140.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 169.53M | 163.51M | 136.50M | 123.74M | 111.09M | |
Additional Paid In Capital | | | 67.59M | 67.59M | 5.81M | 5.81M | 5.81M | |
Minority Interest | | | 902.00K | 1.90M | 1.74M | 1.65M | -1.35M | |
Common Shares | | | 38.05M | 38.05M | 30.71M | 30.71M | 30.71M | |
Treasury Stock | | | -4.83M | -499.00K | -1.85M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | -8.41M | -2.35M | -6.50M | -10.22M | |
Shares Outstanding | | | 9.50M | 9.62M | 7.76M | 7.82M | 7.82M | |
Tangible Book Value per Share | | | 25.47 | 24.08 | 18.26 | 16.17 | 16.69 | |
Total Shareholders' Equity | | | 270.35M | 260.25M | 168.82M | 153.77M | 137.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 471.09M | 450.54M | 340.88M | 329.60M | 278.39M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.12 | 0.21 | 0.32 | 0.34 | |
Current Ratio | | | 2.01 | 2.01 | 1.91 | 2.01 | 2.69 | |
Return On Assets (ROA) | | | 7.63% | 6.89% | 4.79% | 4.42% | 2.73% | |
Return On Equity (ROE) | | | 13.29% | 11.92% | 9.67% | 9.48% | 5.53% | |
Return On Invested Capital (ROIC) | | | 10.69% | 10.09% | 7.84% | 7.88% | 5.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.35% | 12.10% | 9.34% | 11.22% | 7.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.77% | 13.61% | 10.94% | 13.62% | 8.33% | |