| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 44.66B | 23.26B | 9.69B | -4.47B | |||
| Depreciation Amortization | N/A | 8.90B | 8.29B | 7.24B | 6.23B | |||
| Income Taxes - Deferred | N/A | -1.14B | 869.00M | -549.00M | -651.00M | |||
| Change In Working Capital | 23.00B | 5.15B | 15.88B | 22.23B | 19.52B | |||
| Interest Paid | N/A | 2.77B | 2.81B | 2.39B | 2.54B | |||
| Taxes Paid | N/A | 8.81B | 5.46B | 2.56B | 1.22B | |||
| Other non cash items | N/A | 527.00M | 11.22B | 19.21B | 21.67B | |||
| OPERATING CASH FLOW | 23.00B | 58.09B | 59.52B | 57.82B | 42.30B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -5.97B | -9.01B | -10.74B | -13.41B | |||
| Other Investing Activity | 11.82B | 5.10B | -50.53B | -43.28B | -60.84B | |||
| INVESTING CASH FLOW | 11.82B | -871.00M | -59.54B | -54.03B | -74.25B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 14.37B | 3.11B | 11.84B | -2.12B | |||
| Stock Issued/Repurchased | N/A | -25.89B | -2.46B | -780.00M | -5.18B | |||
| Dividend Paid | N/A | -8.26B | -6.74B | -13.09B | N/A | |||
| Other Financing Activity | -14.51B | -1.23B | 284.00M | 3.21B | 26.81B | |||
| FINANCING CASH FLOW | -14.51B | -21.00B | -5.81B | 1.18B | 19.50B | |||
| Exchange Rate Effect | 66.00M | 98.00M | 125.00M | 3.49B | -1.50B | |||
| CHANGE IN CASH | 20.38B | 36.32B | -5.71B | 8.46B | -13.94B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 23.00B | 58.09B | 59.52B | 57.82B | 42.30B | |||
| Capital Expenditure | N/A | -5.97B | -9.01B | -10.74B | -13.41B | |||
| FREE CASH FLOW | 23.00B | 52.12B | 50.51B | 47.08B | 28.89B | |||
All data in CNY