ASSETS | |
---|
Current Assets | |
---|
Cash | | | 53.20M | 69.25M | 93.25M | 88.26M | 57.74M | |
Cash Equivalents | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 26.25M | 24.18M | 23.46M | 22.50M | 33.67M | |
Inventories | | | 110.60M | 104.12M | 102.62M | 86.88M | 100.66M | |
Other Current Assets | | | 8.69M | 8.79M | 10.28M | 6.51M | 9.64M | |
Total Current Assets | | | 198.75M | 206.33M | 229.62M | 204.15M | 201.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 126.57M | 148.43M | 165.50M | 137.84M | 162.66M | |
Investments And Advances | | | 3.63M | 4.29M | 3.51M | 2.21M | 2.23M | |
Goodwill | | | 32.91M | 32.77M | 31.99M | 30.18M | 30.47M | |
Intangibles | | | 7.45M | 7.58M | 7.09M | 7.74M | 8.46M | |
Other Non-Current Assets | | | 8.84M | 8.38M | 6.87M | 6.15M | 6.02M | |
Total Non-Current Assets | | | 179.51M | 201.54M | 217.38M | 184.19M | 209.90M | |
|
TOTAL ASSETS | | | 378.26M | 407.88M | 447.00M | 388.35M | 411.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.41M | 8.98M | 9.51M | 11.85M | 17.28M | |
Current Portion Of LT Debt. | | | 36.52M | 33.68M | 55.79M | 58.75M | 27.86M | |
Accrued Expenses | | | 21.33M | 32.96M | 36.76M | 31.59M | 20.13M | |
Accounts Payable | | | 65.79M | 65.06M | 73.97M | 49.99M | 68.27M | |
Other Current Liabilities | | | 12.76M | 11.23M | 9.53M | 11.49M | 11.20M | |
Total Current Liabilities | | | 146.80M | 151.92M | 185.56M | 163.68M | 144.74M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 144.98M | 166.52M | 161.33M | 122.34M | 160.75M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.17M | 2.24M | 2.92M | 3.12M | 3.43M | |
Total Non-Current Liabilities | | | 147.16M | 168.76M | 164.25M | 125.46M | 164.18M | |
|
TOTAL LIABILITIES | | | 293.96M | 320.68M | 349.81M | 289.14M | 308.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 83.11M | 86.00M | 95.99M | 98.01M | 101.49M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | |
Shares Outstanding | | | 14.67M | 14.73M | 14.81M | 14.95M | 15.17M | |
Tangible Book Value per Share | | | 3.00 | 3.18 | 3.92 | 4.10 | 4.20 | |
Total Shareholders' Equity | | | 84.30M | 87.20M | 97.19M | 99.21M | 102.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 378.26M | 407.88M | 447.00M | 388.35M | 411.60M | |
|
Statistics | |
---|
Debt/Equity | | | 1.84 | 2.01 | 1.76 | 1.35 | 1.73 | |
Current Ratio | | | 1.35 | 1.36 | 1.24 | 1.25 | 1.39 | |
Return On Assets (ROA) | | | 1.00% | -2.56% | 0.17% | 0.60% | 2.58% | |
Return On Equity (ROE) | | | 4.48% | -11.96% | 0.78% | 2.36% | 10.33% | |
Return On Invested Capital (ROIC) | | | 6.61% | 1.04% | 2.68% | 4.39% | 5.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.61% | 1.04% | 2.68% | 4.39% | 5.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.93% | 1.22% | 3.14% | 5.22% | 5.79% | |