| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.89M | 69.94M | 72.35M | 85.30M | 44.50M | |
| Receivables | | | 204.66M | 140.43M | 126.47M | 105.00M | 148.90M | |
| Inventories | | | 71.50M | 52.78M | 52.65M | 80.60M | 84.00M | |
| Other Current Assets | | | 12.77M | 5.54M | 3.91M | 4.30M | 10.20M | |
| Total Current Assets | | | 314.82M | 268.69M | 255.37M | 275.20M | 287.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.13M | 68.90M | 38.19M | 34.80M | 30.10M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 35.08M | 35.11M | 35.08M | 35.10M | 35.10M | |
| Intangibles | | | N/A | 1.78M | N/A | 0.00 | 1.30M | |
| Other Non-Current Assets | | | 69.24M | 72.17M | 70.31M | 60.30M | 3.00M | |
| Total Non-Current Assets | | | 170.45M | 176.18M | 143.58M | 130.10M | 69.40M | |
| |
| TOTAL ASSETS | | | 485.27M | 444.87M | 398.95M | 405.30M | 357.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 25.50M | 2.10M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 65.59M | 49.75M | 46.21M | 44.80M | 50.50M | |
| Accounts Payable | | | 72.34M | 42.56M | 42.18M | 33.70M | 50.20M | |
| Other Current Liabilities | | | 43.08M | 57.11M | 60.85M | 73.80M | 70.20M | |
| Total Current Liabilities | | | 181.01M | 149.42M | 149.23M | 177.80M | 173.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 41.60M | 93.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 100.00K | |
| Other Non-Current Liabilities | | | 48.35M | 54.62M | 53.60M | 34.70M | 29.50M | |
| Total Non-Current Liabilities | | | 48.35M | 55.12M | 54.31M | 77.40M | 124.30M | |
| |
| TOTAL LIABILITIES | | | 229.35M | 204.54M | 203.55M | 255.20M | 297.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.88M | -39.69M | -73.61M | -112.00M | -203.40M | |
| Additional Paid In Capital | | | 301.10M | 297.20M | 278.64M | 275.20M | 272.90M | |
| Minority Interest | | | 0.00 | 500.00K | 708.00K | 1.00M | 1.30M | |
| Common Shares | | | 11.00K | 11.00K | 6.00M | 4.50M | 3.10M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -12.32M | -17.18M | -15.63M | -17.50M | -13.00M | |
| Shares Outstanding | | | 11.20M | 11.03M | 10.10M | 9.70M | 9.50M | |
| Tangible Book Value per Share | | | 19.71 | 18.45 | 15.29 | 11.40 | 2.12 | |
| Total Shareholders' Equity | | | 255.91M | 240.33M | 195.41M | 150.20M | 59.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 485.27M | 444.87M | 398.95M | 405.30M | 357.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.45 | 1.60 | |
| Current Ratio | | | 1.74 | 1.80 | 1.71 | 1.55 | 1.66 | |
| Return On Assets (ROA) | | | 1.25% | 7.92% | 9.25% | 22.21% | -2.04% | |
| Return On Equity (ROE) | | | 2.38% | 14.67% | 18.89% | 59.92% | -12.25% | |
| Return On Invested Capital (ROIC) | | | 2.28% | 11.48% | 20.22% | 5.88% | 3.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.49% | 15.03% | 28.47% | 8.86% | 4.05% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.85% | 17.98% | 35.49% | 11.21% | 5.45% | |