ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 27.26M | 40.03M | 28.13M | 25.97M | |
Cash Equivalents | | | 37.71M | 47.00K | 23.00K | 27.00K | 6.24M | |
Marketable Securities | | | 30.00K | 30.00K | 29.00K | 39.00K | 40.00K | |
Receivables | | | 74.89M | 68.07M | 53.09M | 57.82M | 63.16M | |
Inventories | | | 58.71M | 49.27M | 42.09M | 34.34M | 32.63M | |
Other Current Assets | | | 5.53M | 3.19M | 2.42M | 2.18M | 2.02M | |
Total Current Assets | | | 176.86M | 147.87M | 137.68M | 122.53M | 130.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.73M | 64.06M | 65.04M | 55.67M | 57.36M | |
Investments And Advances | | | 1.97M | 2.60M | 2.59M | 2.65M | 2.40M | |
Goodwill | | | N/A | 12.49M | 12.49M | 12.49M | 12.49M | |
Intangibles | | | 55.63M | 25.49M | 20.05M | 16.78M | 18.58M | |
Other Non-Current Assets | | | 5.43M | 7.97M | 7.91M | 6.78M | 5.77M | |
Total Non-Current Assets | | | 132.75M | 112.61M | 108.06M | 94.37M | 96.60M | |
|
TOTAL ASSETS | | | 309.62M | 260.48M | 245.75M | 216.90M | 226.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 54.13M | 23.42M | 21.80M | 17.28M | 17.48M | |
Accrued Expenses | | | N/A | 14.55M | 13.63M | 9.97M | 10.17M | |
Accounts Payable | | | 11.55M | 11.96M | 9.75M | 6.93M | 7.54M | |
Other Current Liabilities | | | 48.78M | 28.47M | 28.39M | 32.69M | 38.99M | |
Total Current Liabilities | | | 114.46M | 78.41M | 73.56M | 66.87M | 74.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 55.30M | 45.87M | 40.75M | 27.68M | 33.88M | |
Deferred Taxes/Income | | | 7.64M | 6.30M | 5.17M | 5.28M | 5.79M | |
Other Non-Current Liabilities | | | 10.69M | 9.34M | 9.71M | 14.44M | 22.27M | |
Total Non-Current Liabilities | | | 73.81M | 61.91M | 55.83M | 47.63M | 62.12M | |
|
TOTAL LIABILITIES | | | 188.27M | 140.32M | 129.39M | 114.50M | 136.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 109.84M | 106.16M | 98.37M | 87.34M | 80.31M | |
Additional Paid In Capital | | | 5.94M | 6.88M | 6.58M | 7.59M | 6.62M | |
Minority Interest | | | 179.00K | 408.00K | 197.00K | 220.00K | 188.00K | |
Common Shares | | | 10.04M | 10.04M | 10.04M | 10.04M | 10.04M | |
Treasury Stock | | | -4.46M | -5.44M | -3.52M | -2.47M | -2.38M | |
Other Shareholders' Equity | | | N/A | 2.52M | 4.89M | -99.00K | -4.25M | |
Shares Outstanding | | | 9.88M | 9.84M | 9.90M | 9.94M | 9.93M | |
Tangible Book Value per Share | | | 6.65 | 8.35 | 8.47 | 7.36 | 5.97 | |
Total Shareholders' Equity | | | 121.35M | 120.16M | 116.36M | 102.40M | 90.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 309.62M | 260.48M | 245.75M | 216.90M | 226.65M | |
|
Statistics | |
---|
Debt/Equity | | | 0.46 | 0.38 | 0.35 | 0.27 | 0.37 | |
Current Ratio | | | 1.55 | 1.89 | 1.87 | 1.83 | 1.75 | |
Return On Assets (ROA) | | | 5.91% | 5.83% | 6.72% | 5.72% | 6.58% | |
Return On Equity (ROE) | | | 15.07% | 12.64% | 14.20% | 12.12% | 16.52% | |
Return On Invested Capital (ROIC) | | | 9.93% | 9.05% | 10.11% | 9.12% | 10.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.31% | 9.05% | 10.12% | 9.13% | 10.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.04% | 11.44% | 12.47% | 11.34% | 13.66% | |