ASSETS | |
---|
Current Assets | |
---|
Cash | | | 49.00M | 70.90M | 61.03M | 58.70M | 33.12M | |
Cash Equivalents | | | 500.00 | 200.00 | 18.20K | 402.40K | 282.70K | |
Marketable Securities | | | 720.10K | 524.20K | 674.20K | 1.11M | 57.40K | |
Receivables | | | 49.46M | 53.80M | 65.09M | 75.55M | 32.66M | |
Inventories | | | 76.65M | 78.55M | 102.81M | 77.91M | 25.49M | |
Other Current Assets | | | 2.36M | 8.31M | 6.08M | 2.40M | 1.40M | |
Total Current Assets | | | 178.19M | 212.09M | 235.71M | 216.07M | 93.01M | |
|
Non-Current Assets | |
---|
PPE Net | | | 53.18M | 67.29M | 69.84M | 64.17M | 24.74M | |
Investments And Advances | | | 5.10K | 5.10K | 5.10K | 2.90K | 2.50K | |
Goodwill | | | 215.97M | 215.97M | 214.74M | 181.09M | 68.31M | |
Intangibles | | | 38.37M | 38.77M | 39.02M | 35.98M | 34.00M | |
Other Non-Current Assets | | | 12.04M | 2.93M | 1.99M | 3.84M | 2.07M | |
Total Non-Current Assets | | | 319.56M | 324.97M | 325.60M | 285.08M | 129.13M | |
|
TOTAL ASSETS | | | 497.75M | 537.06M | 561.32M | 501.15M | 222.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.44M | 31.02M | 41.75M | 34.62M | 11.10M | |
Accrued Expenses | | | 9.44M | 11.06M | 8.38M | 9.15M | 2.80M | |
Accounts Payable | | | 101.93M | 113.79M | 136.72M | 137.37M | 56.81M | |
Other Current Liabilities | | | 4.41M | 4.81M | 3.64M | 1.93M | 3.53M | |
Total Current Liabilities | | | 125.21M | 160.68M | 190.48M | 183.06M | 74.24M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 148.17M | 155.44M | 166.35M | 146.62M | 32.63M | |
Deferred Taxes/Income | | | 9.41M | 9.49M | 9.43M | 9.97M | 9.87M | |
Other Non-Current Liabilities | | | 1.80M | 1.95M | 1.73M | 1.55M | 881.50K | |
Total Non-Current Liabilities | | | 159.32M | 166.68M | 177.15M | 158.13M | 43.38M | |
|
TOTAL LIABILITIES | | | 284.53M | 327.36M | 367.64M | 341.19M | 117.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 76.89M | 72.49M | 56.42M | 48.37M | 39.01M | |
Additional Paid In Capital | | | 136.14M | 136.14M | 136.14M | 109.90M | 64.57M | |
Minority Interest | | | -64.10K | -208.70K | -366.10K | 0.00 | N/A | |
Common Shares | | | 1.12M | 1.12M | 1.12M | 1.05M | 879.90K | |
Treasury Stock | | | -1.06M | -1.24M | -258.80K | 0.00 | -582.60K | |
Other Shareholders' Equity | | | 116.30K | 1.19M | 257.30K | 636.70K | 652.60K | |
Shares Outstanding | | | 9.41M | 9.39M | 9.45M | 8.80M | 7.36M | |
Tangible Book Value per Share | | | -4.37 | -4.80 | -6.36 | -6.49 | 0.30 | |
Total Shareholders' Equity | | | 213.22M | 209.70M | 193.68M | 159.95M | 104.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 497.75M | 537.06M | 561.32M | 501.15M | 222.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.74 | 0.86 | 0.92 | 0.31 | |
Current Ratio | | | 1.42 | 1.32 | 1.24 | 1.18 | 1.25 | |
Return On Assets (ROA) | | | 4.16% | 3.04% | 2.00% | 2.90% | 6.39% | |
Return On Equity (ROE) | | | 9.71% | 7.77% | 5.80% | 9.09% | 13.58% | |
Return On Invested Capital (ROIC) | | | 7.43% | 6.48% | 4.43% | 5.93% | 10.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.45% | 6.49% | 4.44% | 5.96% | 10.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.57% | 20.13% | 14.11% | 18.95% | 33.14% | |