NASDAQ:ITRI - Nasdaq - US4657411066 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 982.51M | 302.05M | 202.00M | 162.60M | 206.90M | |||
Receivables | 338.77M | 303.82M | 280.40M | 298.50M | 369.80M | |||
Inventories | 276.62M | 283.69M | 228.70M | 165.80M | 182.40M | |||
Other Current Assets | 156.64M | 159.88M | 118.40M | 123.10M | 171.10M | |||
Total Current Assets | 1.75B | 1.05B | 829.60M | 749.90M | 930.30M | |||
Non-Current Assets | ||||||||
PPE Net | 158.09M | 169.99M | 192.90M | 228.70M | 284.10M | |||
Goodwill | 1.07B | 1.05B | 1.04B | 1.10B | 1.13B | |||
Intangibles | 47.97M | 46.28M | 64.90M | 92.50M | 133.00M | |||
Other Non-Current Assets | 331.06M | 286.05M | 251.90M | 223.70M | 127.80M | |||
Total Non-Current Assets | 1.61B | 1.55B | 1.55B | 1.64B | 1.68B | |||
TOTAL ASSETS | 3.37B | 2.60B | 2.38B | 2.39B | 2.61B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 18.40M | |||
Accrued Expenses | 118.63M | 150.78M | 105.40M | 130.10M | 102.50M | |||
Accounts Payable | 152.51M | 199.52M | 237.20M | 193.10M | 215.60M | |||
Other Current Liabilities | 250.33M | 186.93M | 156.00M | 178.10M | 213.40M | |||
Total Current Liabilities | 521.47M | 537.24M | 498.60M | 501.30M | 549.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.24B | 454.83M | 452.50M | 450.20M | 902.60M | |||
Deferred Taxes/Income | 622.00K | 697.00K | 800.00K | 2.00M | 1.90M | |||
Other Non-Current Liabilities | 233.68M | 280.07M | 234.60M | 297.50M | 312.40M | |||
Total Non-Current Liabilities | 1.50B | 756.12M | 711.00M | 776.40M | 1.24B | |||
TOTAL LIABILITIES | 2.02B | 1.29B | 1.21B | 1.28B | 1.79B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -247.41M | -428.41M | -525.30M | -515.60M | -434.30M | |||
Minority Interest | 20.37M | 20.52M | 23.10M | 26.70M | 23.70M | |||
Common Shares | 1.67B | 1.82B | 1.79B | 1.78B | 1.39B | |||
Other Shareholders' Equity | -78.19M | -81.19M | -94.70M | -148.10M | -138.50M | |||
Shares Outstanding | 45.02M | 45.51M | 45.20M | 45.20M | 40.40M | |||
Tangible Book Value per Share | 5.03 | 4.66 | 1.44 | -1.67 | -11.10 | |||
Total Shareholders' Equity | 1.35B | 1.31B | 1.17B | 1.12B | 816.50M | |||
TOTAL LIABILITIES AND EQUITY | 3.37B | 2.60B | 2.38B | 2.39B | 2.61B | |||
Statistics | ||||||||
Debt/Equity | 0.92 | 0.35 | 0.39 | 0.40 | 1.11 | |||
Current Ratio | 3.36 | 1.95 | 1.66 | 1.50 | 1.69 | |||
Return On Assets (ROA) | 6.70% | 3.72% | -0.41% | -3.40% | -2.22% | |||
Return On Equity (ROE) | 16.72% | 7.39% | -0.83% | -7.28% | -7.10% | |||
Return On Invested Capital (ROIC) | 7.00% | 6.48% | 0.86% | 1.61% | 3.24% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.69% | 7.59% | 0.97% | 1.77% | 3.60% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 26.90% | 20.10% | 2.82% | 5.68% | 11.39% |
All data in USD , ROIC based on taxRate of 0.23