EPA:ITP - Euronext Paris - Matif - FR0004024222 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 51.85M | 137.73M | 136.75M | 156.71M | 124.97M | |||
Cash Equivalents | N/A | N/A | N/A | 257.68M | 228.16M | |||
Marketable Securities | 12.16M | 39.99M | 99.01M | 100.98M | 103.19M | |||
Receivables | 204.77M | 143.83M | 163.01M | 130.59M | 91.22M | |||
Inventories | 244.88M | 202.39M | 153.47M | 102.14M | 92.52M | |||
Other Current Assets | 7.86M | 6.97M | 7.68M | 10.85M | 3.31M | |||
Total Current Assets | 521.53M | 530.90M | 559.91M | 501.26M | 415.21M | |||
Non-Current Assets | ||||||||
PPE Net | 159.11M | 162.97M | 160.48M | 142.91M | 21.65M | |||
Investments And Advances | 18.76M | 19.70M | 23.64M | 19.04M | 18.38M | |||
Intangibles | 231.17M | 235.22M | 231.59M | 149.78M | 153.58M | |||
Other Non-Current Assets | 21.13M | 19.40M | 12.35M | 9.23M | 7.98M | |||
Total Non-Current Assets | 430.17M | 437.29M | 428.06M | 320.96M | 201.58M | |||
TOTAL ASSETS | 951.70M | 968.19M | 987.98M | 822.22M | 616.79M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 27.35M | 27.32M | 26.96M | 14.87M | 13.85M | |||
Accrued Expenses | 36.21M | 41.56M | 38.46M | 32.44M | 26.00M | |||
Accounts Payable | 105.74M | 110.66M | 113.23M | 92.15M | 51.28M | |||
Other Current Liabilities | 33.27M | 17.45M | 69.05M | 16.58M | 10.51M | |||
Total Current Liabilities | 202.57M | 196.99M | 247.70M | 156.04M | 101.64M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 97.16M | 110.79M | 133.00M | 110.78M | 6.14M | |||
Deferred Taxes/Income | 7.18M | 7.96M | 5.21M | 3.30M | 1.91M | |||
Other Non-Current Liabilities | 8.68M | 8.78M | 7.42M | 8.77M | 12.98M | |||
Total Non-Current Liabilities | 115.54M | 130.20M | 147.82M | 124.77M | 22.66M | |||
TOTAL LIABILITIES | 318.11M | 327.19M | 395.52M | 280.81M | 124.31M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 405.24M | 433.41M | 403.74M | 369.85M | 336.52M | |||
Additional Paid In Capital | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Minority Interest | 2.52M | 2.67M | 2.18M | 1.92M | 1.63M | |||
Common Shares | 228.35M | 207.59M | 188.72M | 171.56M | 155.97M | |||
Other Shareholders' Equity | -1.00K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 76.12M | 76.05M | 69.15M | 69.16M | 69.13M | |||
Tangible Book Value per Share | 5.29 | 5.34 | 5.22 | 5.66 | 4.90 | |||
Total Shareholders' Equity | 633.59M | 641.00M | 592.46M | 541.41M | 492.49M | |||
TOTAL LIABILITIES AND EQUITY | 951.70M | 968.19M | 987.98M | 822.22M | 616.79M | |||
Statistics | ||||||||
Debt/Equity | 0.15 | 0.17 | 0.22 | 0.20 | 0.01 | |||
Current Ratio | 2.57 | 2.70 | 2.26 | 3.21 | 4.09 | |||
Return On Assets (ROA) | 11.64% | 12.26% | 10.07% | 8.65% | 4.98% | |||
Return On Equity (ROE) | 17.49% | 18.52% | 16.80% | 13.13% | 6.23% | |||
Return On Invested Capital (ROIC) | 15.44% | 15.92% | 13.85% | 11.01% | 6.75% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.70% | 16.79% | 15.99% | 23.84% | 18.92% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.87% | 24.75% | 25.03% | 46.48% | 115.08% |
All data in EUR , ROIC based on taxRate of 0.26