ASSETS | |
---|
Current Assets | |
---|
Cash | | | 183.08M | 137.73M | 136.75M | 156.71M | 124.97M | |
Cash Equivalents | | | N/A | N/A | N/A | 257.68M | 228.16M | |
Marketable Securities | | | 7.56M | 39.99M | 99.01M | 100.98M | 103.19M | |
Receivables | | | 167.44M | 143.83M | 163.01M | 130.59M | 91.22M | |
Inventories | | | 229.72M | 202.39M | 153.47M | 102.14M | 92.52M | |
Other Current Assets | | | 8.57M | 6.97M | 7.68M | 10.85M | 3.31M | |
Total Current Assets | | | 596.37M | 530.90M | 559.91M | 501.26M | 415.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 156.99M | 162.97M | 160.48M | 142.91M | 21.65M | |
Investments And Advances | | | 18.20M | 19.70M | 23.64M | 19.04M | 18.38M | |
Intangibles | | | 240.40M | 235.22M | 231.59M | 149.78M | 153.58M | |
Other Non-Current Assets | | | 20.96M | 19.40M | 12.35M | 9.23M | 7.98M | |
Total Non-Current Assets | | | 436.55M | 437.29M | 428.06M | 320.96M | 201.58M | |
|
TOTAL ASSETS | | | 1.03B | 968.19M | 987.98M | 822.22M | 616.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 40.74M | 27.32M | 26.96M | 14.87M | 13.85M | |
Accrued Expenses | | | 46.36M | 41.56M | 38.46M | 32.44M | 26.00M | |
Accounts Payable | | | 105.25M | 110.66M | 113.23M | 92.15M | 51.28M | |
Other Current Liabilities | | | 23.99M | 17.45M | 69.05M | 16.58M | 10.51M | |
Total Current Liabilities | | | 216.33M | 196.99M | 247.70M | 156.04M | 101.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 106.73M | 110.79M | 133.00M | 110.78M | 6.14M | |
Deferred Taxes/Income | | | 6.51M | 7.96M | 5.21M | 3.30M | 1.91M | |
Other Non-Current Liabilities | | | 4.79M | 8.78M | 7.42M | 8.77M | 12.98M | |
Total Non-Current Liabilities | | | 119.57M | 130.20M | 147.82M | 124.77M | 22.66M | |
|
TOTAL LIABILITIES | | | 335.90M | 327.19M | 395.52M | 280.81M | 124.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 468.67M | 433.41M | 403.74M | 369.85M | 336.52M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Minority Interest | | | 1.54M | 2.67M | 2.18M | 1.92M | 1.63M | |
Common Shares | | | 228.35M | 207.59M | 188.72M | 171.56M | 155.97M | |
Shares Outstanding | | | 76.12M | 76.05M | 69.15M | 69.16M | 69.13M | |
Tangible Book Value per Share | | | 6.00 | 5.34 | 5.22 | 5.66 | 4.90 | |
Total Shareholders' Equity | | | 697.02M | 641.00M | 592.46M | 541.41M | 492.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.03B | 968.19M | 987.98M | 822.22M | 616.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.17 | 0.22 | 0.20 | 0.01 | |
Current Ratio | | | 2.76 | 2.70 | 2.26 | 3.21 | 4.09 | |
Return On Assets (ROA) | | | 12.57% | 12.26% | 10.07% | 8.65% | 4.98% | |
Return On Equity (ROE) | | | 18.63% | 18.52% | 16.80% | 13.13% | 6.23% | |
Return On Invested Capital (ROIC) | | | 16.43% | 15.85% | 13.79% | 10.96% | 6.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.58% | 16.71% | 15.92% | 23.74% | 18.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.59% | 24.64% | 24.92% | 46.27% | 114.56% | |