ASSETS | |
---|
Current Assets | |
---|
Cash | | | 129.39M | 120.91M | 99.80M | 131.99M | 119.66M | |
Cash Equivalents | | | 1.36M | 1.00M | 1.84M | 3.42M | 3.41M | |
Marketable Securities | | | 149.72M | 173.91M | 149.81M | 350.77M | 324.17M | |
Receivables | | | 293.19M | 302.83M | 265.25M | 173.53M | 111.16M | |
Inventories | | | 95.49M | 49.66M | 58.67M | 33.59M | 48.06M | |
Other Current Assets | | | 42.29M | 3.52M | 3.88M | 3.69M | 2.32M | |
Total Current Assets | | | 711.44M | 651.84M | 579.25M | 696.98M | 608.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 301.97M | 276.47M | 220.56M | 183.29M | 159.86M | |
Investments And Advances | | | 322.78M | 350.98M | 436.88M | 345.55M | 311.12M | |
Goodwill | | | 296.16M | 287.98M | 301.59M | 245.21M | 250.72M | |
Intangibles | | | 326.97M | 329.19M | 305.94M | 308.10M | 302.83M | |
Other Non-Current Assets | | | 9.97M | 86.22M | 11.90M | 12.16M | 149.71M | |
Total Non-Current Assets | | | 1.53B | 1.59B | 1.51B | 1.30B | 1.34B | |
|
TOTAL ASSETS | | | 2.24B | 2.24B | 2.09B | 2.00B | 1.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 204.75M | 166.93M | 133.33M | 75.19M | 57.65M | |
Accrued Expenses | | | 16.56M | 13.98M | 9.40M | 31.48M | 23.14M | |
Accounts Payable | | | 103.14M | 69.66M | 71.18M | 53.12M | 51.50M | |
Other Current Liabilities | | | 75.30M | 59.90M | 69.66M | 70.69M | 50.95M | |
Total Current Liabilities | | | 399.74M | 310.46M | 283.57M | 230.48M | 183.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 175.96M | 177.25M | 147.39M | 69.32M | 83.05M | |
Deferred Taxes/Income | | | 19.84M | 18.89M | 9.50M | 7.29M | 4.00M | |
Other Non-Current Liabilities | | | 35.44M | 41.13M | 36.13M | 52.22M | 150.61M | |
Total Non-Current Liabilities | | | 414.14M | 429.90M | 376.33M | 307.08M | 431.43M | |
|
TOTAL LIABILITIES | | | 813.88M | 740.36M | 659.90M | 537.57M | 614.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.28B | 1.35B | 1.28B | 1.31B | 1.18B | |
Additional Paid In Capital | | | 55.61M | 55.61M | 55.61M | 55.61M | 55.61M | |
Minority Interest | | | 182.91M | 192.62M | 183.32M | 178.26M | 193.77M | |
Common Shares | | | 100.17M | 100.17M | 100.17M | 100.17M | 100.17M | |
Treasury Stock | | | -5.17M | -5.17M | -5.17M | -5.17M | -6.62M | |
Shares Outstanding | | | 42.28M | 42.28M | 42.28M | 42.28M | 42.22M | |
Tangible Book Value per Share | | | 19.01 | 20.86 | 19.37 | 21.43 | 18.40 | |
Total Shareholders' Equity | | | 1.43B | 1.50B | 1.43B | 1.46B | 1.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.24B | 2.24B | 2.09B | 2.00B | 1.95B | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.12 | 0.10 | 0.05 | 0.06 | |
Current Ratio | | | 1.78 | 2.10 | 2.04 | 3.02 | 3.32 | |
Return On Assets (ROA) | | | 5.22% | 2.97% | 1.01% | 6.99% | 3.51% | |
Return On Equity (ROE) | | | 8.20% | 4.44% | 1.48% | 9.57% | 5.14% | |
Return On Invested Capital (ROIC) | | | 5.06% | 3.58% | 2.94% | 7.05% | 5.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.51% | 3.93% | 3.21% | 8.82% | 6.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.73% | 6.07% | 5.07% | 14.50% | 10.32% | |