ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.42M | 946.00K | 3.23M | 1.94M | 1.47M | |
Marketable Securities | | | 411.00K | 625.00K | 642.00K | 804.00K | 582.00K | |
Receivables | | | 10.46M | 10.22M | 11.21M | 9.14M | 10.34M | |
Inventories | | | 16.39M | 18.69M | 17.14M | 18.12M | 11.69M | |
Other Current Assets | | | N/A | 202.00K | 198.00K | 298.00K | 144.00K | |
Total Current Assets | | | 28.67M | 30.68M | 32.42M | 30.31M | 24.23M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.85M | 29.52M | 26.85M | 22.77M | 23.55M | |
Intangibles | | | 5.13M | 5.14M | 4.35M | 3.75M | 3.93M | |
Other Non-Current Assets | | | 2.11M | 2.37M | 1.79M | 1.60M | 1.61M | |
Total Non-Current Assets | | | 33.10M | 37.04M | 32.99M | 28.11M | 29.09M | |
|
TOTAL ASSETS | | | 61.77M | 67.72M | 65.42M | 58.42M | 53.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 13.03M | 7.04M | 7.18M | 1.76M | |
Current Portion Of LT Debt. | | | 19.41M | 6.25M | 6.52M | 4.74M | 3.10M | |
Accrued Expenses | | | N/A | 1.50M | 1.01M | 1.24M | 532.00K | |
Accounts Payable | | | 3.50M | 5.13M | 7.63M | 6.31M | 6.57M | |
Other Current Liabilities | | | 6.53M | 3.92M | 3.90M | 3.90M | 4.89M | |
Total Current Liabilities | | | 29.43M | 29.82M | 26.08M | 23.37M | 16.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.90M | 15.30M | 15.57M | 13.47M | 13.57M | |
Deferred Taxes/Income | | | 1.70M | 1.77M | 1.80M | 1.92M | 1.68M | |
Other Non-Current Liabilities | | | 3.34M | N/A | N/A | N/A | 4.32M | |
Total Non-Current Liabilities | | | 13.94M | 17.07M | 17.37M | 15.39M | 19.58M | |
|
TOTAL LIABILITIES | | | 43.38M | 46.90M | 43.45M | 38.76M | 36.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -324.00K | 1.40M | 2.53M | 915.00K | -1.05M | |
Additional Paid In Capital | | | 15.39M | 15.39M | 15.39M | 15.39M | 15.39M | |
Common Shares | | | 4.29M | 4.29M | 4.29M | 4.29M | 4.29M | |
Treasury Stock | | | -64.00K | -64.00K | -64.00K | -64.00K | -64.00K | |
Other Shareholders' Equity | | | -894.00K | -187.00K | -173.00K | -867.00K | -1.68M | |
Shares Outstanding | | | 4.22M | 4.22M | 4.22M | 4.22M | 4.22M | |
Tangible Book Value per Share | | | 3.14 | 3.71 | 4.17 | 3.77 | 3.07 | |
Total Shareholders' Equity | | | 18.39M | 20.83M | 21.97M | 19.66M | 16.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 61.77M | 67.72M | 65.42M | 58.42M | 53.31M | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 1.36 | 1.03 | 1.05 | 0.91 | |
Current Ratio | | | 0.97 | 1.03 | 1.24 | 1.30 | 1.44 | |
Return On Assets (ROA) | | | -3.53% | -1.67% | 2.47% | 3.36% | -0.22% | |
Return On Equity (ROE) | | | -11.86% | -5.42% | 7.35% | 9.98% | -0.70% | |
Return On Invested Capital (ROIC) | | | N/A | 0.15% | 2.22% | 4.67% | 3.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.16% | 2.42% | 4.99% | 3.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.17% | 2.70% | 5.51% | 4.42% | |