ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.39M | 7.03M | 13.92M | 23.85M | 11.63M | |
Receivables | | | 8.39M | 9.65M | 9.77M | 9.72M | 7.29M | |
Inventories | | | 10.82M | 9.91M | 10.61M | 7.61M | 5.71M | |
Other Current Assets | | | 1.96M | 856.00K | 1.47M | 1.07M | 730.00K | |
Total Current Assets | | | 23.56M | 27.45M | 35.77M | 42.25M | 25.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.91M | 2.98M | 2.13M | 2.99M | 1.88M | |
Goodwill | | | 965.00K | 965.00K | 970.00K | 970.00K | 530.00K | |
Intangibles | | | 1.31M | 1.64M | 1.98M | 2.21M | 70.00K | |
Other Non-Current Assets | | | 1.39M | 1.40M | 1.46M | 270.00K | 130.00K | |
Total Non-Current Assets | | | 5.57M | 6.99M | 6.52M | 6.44M | 2.61M | |
|
TOTAL ASSETS | | | 29.14M | 34.44M | 42.29M | 48.69M | 27.97M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.73M | N/A | N/A | 0.00 | 1.25M | |
Accrued Expenses | | | 3.39M | 4.67M | 5.03M | 4.53M | 4.46M | |
Accounts Payable | | | 6.99M | 4.50M | 3.86M | 2.77M | 1.15M | |
Other Current Liabilities | | | 4.45M | 3.81M | 3.57M | 5.35M | 1.83M | |
Total Current Liabilities | | | 16.56M | 12.97M | 12.45M | 12.65M | 8.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.00M | 0.00 | 0.00 | 0.00 | 1.25M | |
Other Non-Current Liabilities | | | 9.47M | 11.94M | 12.61M | 12.74M | 670.00K | |
Total Non-Current Liabilities | | | 10.48M | 11.94M | 12.61M | 12.74M | 1.92M | |
|
TOTAL LIABILITIES | | | 27.04M | 24.91M | 25.06M | 25.39M | 10.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -88.01M | -79.04M | -69.72M | -62.17M | -56.94M | |
Additional Paid In Capital | | | 89.88M | 88.44M | 86.80M | 85.26M | 74.18M | |
Common Shares | | | 174.00K | 172.00K | 170.00K | 170.00K | 150.00K | |
Other Shareholders' Equity | | | 51.00K | -52.00K | -20.00K | 50.00K | -20.00K | |
Shares Outstanding | | | 16.64M | 16.25M | 15.99M | 15.88M | 13.90M | |
Tangible Book Value per Share | | | -0.01 | 0.43 | 0.89 | 1.27 | 1.21 | |
Total Shareholders' Equity | | | 2.10M | 9.52M | 17.23M | 23.30M | 17.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.14M | 34.44M | 42.29M | 48.69M | 27.97M | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | N/A | N/A | N/A | 0.07 | |
Current Ratio | | | 1.42 | 2.12 | 2.87 | 3.34 | 2.92 | |
Return On Assets (ROA) | | | -30.58% | -27.79% | -17.85% | -10.74% | -22.63% | |
Return On Equity (ROE) | | | -424.89% | -100.50% | -43.82% | -22.45% | -36.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |