ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.91M | 32.53M | 16.20M | 28.50M | 27.20M | |
Cash Equivalents | | | 76.61M | 39.34M | 152.50M | 292.40M | 208.00M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 9.60M | |
Receivables | | | 101.66M | 94.80M | 82.30M | 63.40M | 61.20M | |
Inventories | | | 81.28M | 91.14M | 39.80M | 29.00M | 32.50M | |
Other Current Assets | | | 16.26M | 13.28M | 15.40M | 11.00M | 9.50M | |
Total Current Assets | | | 292.73M | 271.08M | 306.20M | 424.40M | 347.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.09B | 2.21B | 2.45B | 2.68B | 2.94B | |
Investments And Advances | | | 42.52M | 67.13M | 49.90M | N/A | N/A | |
Goodwill | | | 98.19M | N/A | N/A | N/A | N/A | |
Intangibles | | | 90.88M | 41.09M | 42.60M | 44.00M | 45.50M | |
Other Non-Current Assets | | | 52.33M | 70.58M | 105.10M | 29.70M | 26.60M | |
Total Non-Current Assets | | | 2.38B | 2.39B | 2.65B | 2.76B | 3.01B | |
|
TOTAL ASSETS | | | 2.67B | 2.66B | 2.95B | 3.18B | 3.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.12M | 15.00M | 16.50M | 16.50M | 16.80M | |
Accrued Expenses | | | 64.81M | 54.83M | 68.00M | 48.10M | 49.50M | |
Accounts Payable | | | 19.71M | 28.67M | 21.40M | 16.20M | 14.40M | |
Other Current Liabilities | | | 51.57M | 33.06M | 35.70M | 28.00M | 32.40M | |
Total Current Liabilities | | | 169.21M | 131.55M | 141.60M | 108.80M | 113.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.76B | 1.47B | 1.47B | 1.58B | 1.60B | |
Deferred Taxes/Income | | | 114.14M | 114.64M | 151.60M | 134.30M | 155.10M | |
Other Non-Current Liabilities | | | 53.71M | 59.99M | 61.60M | 68.20M | 76.50M | |
Total Non-Current Liabilities | | | 1.93B | 1.64B | 1.68B | 1.78B | 1.83B | |
|
TOTAL LIABILITIES | | | 2.09B | 1.77B | 1.83B | 1.89B | 1.94B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -406.09M | -235.40M | -47.70M | 140.80M | 275.90M | |
Additional Paid In Capital | | | 964.35M | 1.09B | 1.12B | 1.15B | 1.16B | |
Common Shares | | | 110.00K | 123.00K | 100.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 18.27M | 33.91M | 51.60M | -7.10M | -17.20M | |
Shares Outstanding | | | 110.36M | 122.78M | 125.90M | 131.30M | 134.10M | |
Tangible Book Value per Share | | | 3.51 | 6.90 | 8.63 | 9.47 | 10.25 | |
Total Shareholders' Equity | | | 576.64M | 888.10M | 1.13B | 1.29B | 1.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.67B | 2.66B | 2.95B | 3.18B | 3.36B | |
|
Statistics | |
---|
Debt/Equity | | | 3.05 | 1.65 | 1.30 | 1.23 | 1.13 | |
Current Ratio | | | 1.73 | 2.06 | 2.16 | 3.90 | 3.08 | |
Return On Assets (ROA) | | | 4.22% | 0.58% | 0.29% | -0.29% | -1.67% | |
Return On Equity (ROE) | | | 19.56% | 1.74% | 0.77% | -0.72% | -3.95% | |
Return On Invested Capital (ROIC) | | | 7.22% | 2.87% | 2.42% | 1.34% | 0.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.45% | 2.91% | 2.56% | 1.48% | 1.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.08% | 2.96% | 2.60% | 1.50% | 1.06% | |