ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.06M | 3.13M | 2.18M | 1.90M | 1.83M | |
Receivables | | | 322.00K | 251.00K | 567.00K | 433.00K | 499.00K | |
Inventories | | | 523.00K | 484.00K | 639.00K | 515.00K | 355.00K | |
Other Current Assets | | | 125.00K | 145.00K | 133.00K | 82.00K | 77.00K | |
Total Current Assets | | | 4.03M | 4.00M | 3.52M | 2.93M | 2.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.79M | 1.72M | 1.69M | 1.63M | 1.15M | |
Intangibles | | | 486.00K | 438.00K | 286.00K | N/A | N/A | |
Other Non-Current Assets | | | 2.95M | 2.95M | 2.95M | N/A | N/A | |
Total Non-Current Assets | | | 5.22M | 5.10M | 4.92M | 1.63M | 1.15M | |
|
TOTAL ASSETS | | | 9.25M | 9.11M | 8.44M | 4.56M | 3.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 26.00K | 23.00K | |
Accounts Payable | | | 509.00K | 593.00K | 767.00K | 736.00K | 610.00K | |
Other Current Liabilities | | | 550.00K | 549.00K | 586.00K | 522.00K | 431.00K | |
Total Current Liabilities | | | 1.06M | 1.14M | 1.35M | 1.28M | 1.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 28.00K | 94.00K | |
Other Non-Current Liabilities | | | 82.00K | 68.00K | 124.00K | 78.00K | 30.00K | |
Total Non-Current Liabilities | | | 82.00K | 68.00K | 124.00K | 106.00K | 124.00K | |
|
TOTAL LIABILITIES | | | 1.14M | 1.21M | 1.48M | 1.39M | 1.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -90.73M | -90.86M | -91.73M | -95.43M | -95.99M | |
Additional Paid In Capital | | | 7.49M | 7.43M | 7.32M | 7.24M | 7.25M | |
Common Shares | | | 91.35M | 91.34M | 91.37M | 91.36M | 91.46M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 29.51M | 29.52M | 29.37M | 29.73M | 30.09M | |
Tangible Book Value per Share | | | 0.26 | 0.25 | 0.23 | 0.11 | 0.09 | |
Total Shareholders' Equity | | | 8.11M | 7.90M | 6.96M | 3.17M | 2.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.25M | 9.11M | 8.44M | 4.56M | 3.91M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.01 | 0.03 | |
Current Ratio | | | 3.80 | 3.51 | 2.60 | 2.28 | 2.59 | |
Return On Assets (ROA) | | | 5.12% | 9.54% | 43.77% | 12.44% | 11.49% | |
Return On Equity (ROE) | | | 5.84% | 11.00% | 53.06% | 17.90% | 16.51% | |
Return On Invested Capital (ROIC) | | | 4.71% | 8.38% | 8.17% | 13.26% | 15.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.71% | 8.38% | 8.17% | 13.26% | 15.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.01% | 8.87% | 8.52% | 13.26% | 15.97% | |