ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.40M | 8.28M | 15.25M | 21.08M | 20.39M | |
Marketable Securities | | | 188.10K | 90.00K | 240.00K | 85.00K | 0.00 | |
Receivables | | | 4.41M | 3.01M | 1.44M | 1.49M | 1.22M | |
Inventories | | | 1.77M | 2.08M | 1.14M | 1.07M | 1.21M | |
Other Current Assets | | | 736.00K | 843.90K | 310.70K | 249.80K | 160.30K | |
Total Current Assets | | | 13.51M | 14.30M | 18.38M | 23.97M | 22.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.94M | 70.47M | 49.93M | 42.57M | 41.28M | |
Other Non-Current Assets | | | 3.54M | 3.47M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 69.69M | 74.27M | 50.42M | 42.57M | 41.85M | |
|
TOTAL ASSETS | | | 83.21M | 88.58M | 68.80M | 66.54M | 64.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 216.60K | 68.90K | 80.60K | 89.20K | 61.70K | |
Accounts Payable | | | 6.24M | 6.67M | 1.87M | 2.37M | 2.59M | |
Total Current Liabilities | | | 6.45M | 6.74M | 1.96M | 2.46M | 2.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 115.50K | 0.00 | 67.30K | 154.60K | 17.00K | |
Deferred Taxes/Income | | | 6.88M | 6.70M | 4.21M | 3.30M | 2.71M | |
Other Non-Current Liabilities | | | 948.30K | 1.01M | 732.10K | 669.00K | 761.20K | |
Total Non-Current Liabilities | | | 7.94M | 7.71M | 5.01M | 4.12M | 3.49M | |
|
TOTAL LIABILITIES | | | 14.39M | 14.45M | 6.96M | 6.58M | 6.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.06M | -32.36M | -27.31M | -21.95M | -21.11M | |
Additional Paid In Capital | | | 11.31M | 11.31M | 10.84M | 8.90M | 7.52M | |
Common Shares | | | 101.38M | 94.95M | 82.24M | 81.12M | 79.33M | |
Other Shareholders' Equity | | | -6.81M | 238.00K | -3.94M | -8.11M | -7.05M | |
Shares Outstanding | | | 247.43M | 213.57M | 148.19M | 145.38M | 141.41M | |
Tangible Book Value per Share | | | 0.28 | 0.35 | 0.42 | 0.41 | 0.41 | |
Total Shareholders' Equity | | | 68.81M | 74.13M | 61.83M | 59.97M | 58.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 83.21M | 88.58M | 68.80M | 66.54M | 64.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 2.09 | 2.12 | 9.40 | 9.76 | 8.67 | |
Return On Assets (ROA) | | | -14.32% | -8.54% | -4.60% | -0.82% | 3.55% | |
Return On Equity (ROE) | | | -17.31% | -10.20% | -5.12% | -0.91% | 3.92% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.24% | 1.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.24% | 1.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.24% | 1.46% | |