ASSETS | |
---|
Current Assets | |
---|
Cash | | | 301.83M | 266.97M | 363.89M | 270.09M | 207.52M | |
Cash Equivalents | | | 40.72M | 10.94M | 21.78M | 28.36M | 8.43M | |
Receivables | | | 753.32M | 742.80M | 716.82M | 717.08M | 663.15M | |
Other Current Assets | | | 30.27M | 25.68M | 25.48M | 22.30M | 18.33M | |
Total Current Assets | | | 1.13B | 1.05B | 1.13B | 1.04B | 897.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 130.85M | 141.87M | 151.90M | 154.28M | 156.22M | |
Investments And Advances | | | 34.79M | 46.26M | 43.24M | 37.93M | 26.86M | |
Goodwill | | | 1.41B | 1.35B | 1.37B | 1.36B | 1.25B | |
Intangibles | | | 163.25M | 118.13M | 110.08M | 98.90M | 88.85M | |
Other Non-Current Assets | | | 26.84M | 25.43M | 24.79M | 25.22M | 28.84M | |
Total Non-Current Assets | | | 1.79B | 1.71B | 1.72B | 1.70B | 1.58B | |
|
TOTAL ASSETS | | | 2.91B | 2.75B | 2.85B | 2.74B | 2.47B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 124.00K | 119.00K | 189.00K | 975.00K | 1.97M | |
Current Portion Of LT Debt. | | | 351.59M | 56.97M | 113.13M | 61.30M | 201.16M | |
Accrued Expenses | | | 2.98M | 2.91M | 2.80M | 3.00M | 3.03M | |
Accounts Payable | | | 335.21M | 337.90M | 349.97M | 332.24M | 292.38M | |
Other Current Liabilities | | | 313.22M | 307.32M | 262.72M | 291.36M | 233.49M | |
Total Current Liabilities | | | 1.00B | 705.23M | 728.81M | 688.87M | 732.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 157.61M | 462.07M | 470.88M | 550.98M | 500.88M | |
Deferred Taxes/Income | | | 74.73M | 63.28M | 72.83M | 66.46M | 60.50M | |
Other Non-Current Liabilities | | | 100.81M | 89.52M | 78.67M | 88.83M | 58.29M | |
Total Non-Current Liabilities | | | 333.40M | 631.23M | 641.20M | 715.23M | 637.83M | |
|
TOTAL LIABILITIES | | | 1.34B | 1.34B | 1.37B | 1.40B | 1.37B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.25B | 1.12B | 1.08B | 930.15M | 771.77M | |
Additional Paid In Capital | | | 446.17M | 446.17M | 495.63M | 508.26M | 515.85M | |
Minority Interest | | | 243.00K | 16.35M | 18.81M | 8.96M | 18.16M | |
Common Shares | | | 10.80M | 10.80M | 11.06M | 11.11M | 11.11M | |
Treasury Stock | | | -7.53M | -965.00K | -548.00K | -643.00K | -9.74M | |
Other Shareholders' Equity | | | -125.01M | -164.36M | -107.39M | -115.41M | -185.19M | |
Shares Outstanding | | | 43.08M | 43.19M | 44.24M | 44.42M | 44.06M | |
Tangible Book Value per Share | | | 0.17 | -1.25 | 0.01 | -2.83 | -5.32 | |
Total Shareholders' Equity | | | 1.58B | 1.42B | 1.48B | 1.33B | 1.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.91B | 2.75B | 2.85B | 2.74B | 2.47B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.33 | 0.32 | 0.41 | 0.46 | |
Current Ratio | | | 1.12 | 1.48 | 1.55 | 1.51 | 1.23 | |
Return On Assets (ROA) | | | 7.02% | 5.80% | 7.55% | 6.72% | 4.43% | |
Return On Equity (ROE) | | | 12.96% | 11.28% | 14.53% | 13.79% | 9.92% | |
Return On Invested Capital (ROIC) | | | 11.74% | 11.33% | 10.51% | 9.41% | 7.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.00% | 11.39% | 10.62% | 9.54% | 7.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 74.79% | 40.94% | 35.99% | 34.32% | 34.91% | |