ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 8.67M | 2.53M | 9.64M | |
Cash Equivalents | | | N/A | 23.89M | N/A | 2.53M | 9.58M | |
Receivables | | | N/A | 29.44M | 32.47M | 29.54M | 32.37M | |
Inventories | | | N/A | 333.20K | 344.70K | 269.00K | 504.70K | |
Other Current Assets | | | N/A | 23.29M | 23.69M | 22.20M | 25.08M | |
Total Current Assets | | | N/A | 76.96M | 65.17M | 54.54M | 67.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 37.13M | 39.36M | 42.11M | 42.16M | |
Investments And Advances | | | N/A | 14.40K | 14.40K | 4.46M | 5.52M | |
Goodwill | | | N/A | 268.62M | 268.62M | 268.62M | 268.62M | |
Intangibles | | | N/A | 5.60K | 155.70K | 346.10K | 159.50K | |
Other Non-Current Assets | | | N/A | 17.69M | 17.89M | 10.70M | 12.66M | |
Total Non-Current Assets | | | N/A | 323.47M | 326.05M | 326.24M | 329.12M | |
|
TOTAL ASSETS | | | N/A | 400.42M | 391.21M | 380.77M | 396.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 60.47M | 27.89M | 50.33M | 89.88M | |
Accounts Payable | | | N/A | 27.11M | 21.40M | 23.18M | 32.88M | |
Other Current Liabilities | | | N/A | 47.64M | 56.17M | 46.51M | 40.28M | |
Total Current Liabilities | | | N/A | 135.22M | 105.46M | 120.02M | 163.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 102.07M | 133.62M | 118.60M | 98.93M | |
Deferred Taxes/Income | | | N/A | 177.30K | 157.70K | 216.40K | 255.10K | |
Other Non-Current Liabilities | | | N/A | 6.13M | 7.86M | 8.86M | 9.11M | |
Total Non-Current Liabilities | | | N/A | 108.38M | 141.64M | 127.67M | 108.29M | |
|
TOTAL LIABILITIES | | | N/A | 243.60M | 247.10M | 247.69M | 271.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 36.64M | 23.93M | 12.90M | 5.20M | |
Additional Paid In Capital | | | N/A | 36.18M | 36.18M | 36.18M | 36.18M | |
Common Shares | | | N/A | 84.00M | 84.00M | 84.00M | 84.00M | |
Shares Outstanding | | | N/A | 168.00M | 168.00M | 168.00M | 168.00M | |
Tangible Book Value per Share | | | N/A | -0.67 | -0.74 | -0.81 | -0.85 | |
Total Shareholders' Equity | | | N/A | 156.82M | 144.11M | 133.08M | 125.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 400.42M | 391.21M | 380.77M | 396.71M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.65 | 0.93 | 0.89 | 0.79 | |
Current Ratio | | | N/A | 0.57 | 0.62 | 0.45 | 0.41 | |
Return On Assets (ROA) | | | N/A | 3.17% | 2.87% | 2.06% | 0.79% | |
Return On Equity (ROE) | | | N/A | 8.10% | 7.79% | 5.89% | 2.50% | |
Return On Invested Capital (ROIC) | | | N/A | 7.62% | 6.97% | 5.83% | 4.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.37% | 6.97% | 5.89% | 5.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 117.37% | N/A | N/A | |