| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 110.40M | 125.43M | 88.46M | 104.70M | 159.60M | |
| Marketable Securities | | | 77.46M | 109.31M | 94.30M | 150.80M | 160.00M | |
| Receivables | | | 373.99M | 281.13M | 254.94M | 226.50M | 169.80M | |
| Inventories | | | 388.30M | 371.92M | 371.86M | 290.00M | 198.90M | |
| Other Current Assets | | | 40.59M | 27.04M | 29.46M | 15.70M | 21.40M | |
| Total Current Assets | | | 990.74M | 914.83M | 839.03M | 787.70M | 709.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 210.76M | 178.38M | 197.84M | 194.70M | 183.10M | |
| Intangibles | | | 328.22M | 282.48M | 296.36M | 290.90M | 214.00M | |
| Other Non-Current Assets | | | 34.93M | 35.57M | 36.11M | 35.30M | 38.50M | |
| Total Non-Current Assets | | | 573.91M | 496.43M | 530.30M | 520.80M | 435.70M | |
| |
| TOTAL ASSETS | | | 1.56B | 1.41B | 1.37B | 1.31B | 1.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 9.39M | 8.31M | 4.42M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 56.90M | 41.61M | 29.59M | 28.50M | 15.90M | |
| Accrued Expenses | | | 158.82M | 178.84M | 184.83M | 218.90M | 142.70M | |
| Accounts Payable | | | 66.98M | 91.05M | 97.41M | 88.40M | 82.00M | |
| Other Current Liabilities | | | 10.68M | 12.62M | 8.50M | 8.70M | 4.30M | |
| Total Current Liabilities | | | 302.77M | 332.43M | 324.75M | 344.60M | 244.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 139.98M | 115.73M | 127.90M | 151.50M | 132.90M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 17.41M | 20.45M | 24.52M | 24.30M | 29.20M | |
| Total Non-Current Liabilities | | | 390.99M | 333.96M | 345.19M | 347.20M | 328.50M | |
| |
| TOTAL LIABILITIES | | | 693.76M | 666.39M | 669.94M | 691.80M | 573.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 826.96M | 763.24M | 693.85M | 620.10M | 560.70M | |
| Additional Paid In Capital | | | 109.01M | 106.70M | 98.56M | 90.20M | 87.10M | |
| Minority Interest | | | 233.61M | 197.77M | 192.78M | 171.40M | 166.40M | |
| Common Shares | | | 32.00K | 32.00K | 32.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -60.34M | -52.86M | -52.86M | -37.50M | -37.50M | |
| Other Shareholders' Equity | | | -4.78M | -72.24M | -40.19M | -56.10M | -38.40M | |
| Shares Outstanding | | | 32.06M | 32.11M | 32.00M | 32.00M | 31.80M | |
| Tangible Book Value per Share | | | 16.92 | 14.40 | 12.59 | 10.18 | 11.25 | |
| Total Shareholders' Equity | | | 870.89M | 744.87M | 699.39M | 616.80M | 571.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.56B | 1.41B | 1.37B | 1.31B | 1.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.17 | 0.19 | 0.25 | 0.23 | |
| Current Ratio | | | 3.27 | 2.75 | 2.58 | 2.29 | 2.90 | |
| Return On Assets (ROA) | | | 10.51% | 11.65% | 11.15% | 9.24% | 7.63% | |
| Return On Equity (ROE) | | | 18.89% | 22.07% | 21.83% | 19.60% | 15.28% | |
| Return On Invested Capital (ROIC) | | | 16.80% | 19.37% | 18.10% | 15.83% | 12.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 19.71% | 24.70% | 21.91% | 21.53% | 19.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 28.28% | 36.94% | 33.31% | 36.54% | 30.98% | |