ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 392.64M | 334.39M | 358.08M | 349.01M | 343.17M | |
Receivables | | | 442.00M | 469.17M | 488.71M | 398.89M | 288.57M | |
Inventories | | | 700.61M | 696.43M | 683.82M | 515.96M | 376.60M | |
Other Current Assets | | | 34.64M | 19.61M | 24.22M | 32.92M | 7.07M | |
Total Current Assets | | | 1.57B | 1.52B | 1.56B | 1.30B | 1.02B | |
|
Non-Current Assets | |
---|
PPE Net | | | 853.75M | 785.91M | 681.10M | 613.72M | 476.48M | |
Investments And Advances | | | 3.95M | 3.29M | 2.96M | 2.25M | 2.27M | |
Goodwill | | | 837.80M | 784.57M | 754.94M | 734.70M | 549.17M | |
Intangibles | | | 76.90M | 70.77M | 61.86M | 60.27M | 43.51M | |
Other Non-Current Assets | | | 46.50M | 75.42M | 70.12M | 67.30M | 61.70M | |
Total Non-Current Assets | | | 1.82B | 1.72B | 1.58B | 1.48B | 1.13B | |
|
TOTAL ASSETS | | | 3.39B | 3.24B | 3.13B | 2.78B | 2.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 275.15M | 317.38M | 319.38M | 239.97M | 192.19M | |
Accounts Payable | | | 237.37M | 262.94M | 312.22M | 285.21M | 154.10M | |
Other Current Liabilities | | | 185.13M | 206.88M | 185.54M | 156.11M | 92.96M | |
Total Current Liabilities | | | 697.65M | 787.20M | 817.15M | 681.29M | 439.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 526.53M | 503.60M | 580.67M | 603.97M | 420.48M | |
Deferred Taxes/Income | | | 32.75M | 54.52M | 56.95M | 52.81M | 43.23M | |
Other Non-Current Liabilities | | | 115.14M | 95.74M | 110.18M | 99.61M | 96.36M | |
Total Non-Current Liabilities | | | 685.40M | 663.19M | 760.36M | 767.85M | 570.46M | |
|
TOTAL LIABILITIES | | | 1.38B | 1.45B | 1.58B | 1.45B | 1.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.87B | 1.68B | 1.44B | 1.20B | 1.03B | |
Additional Paid In Capital | | | 42.56M | 46.94M | 39.44M | 66.47M | 78.69M | |
Minority Interest | | | 10.98M | 9.33M | 12.56M | 11.46M | 10.40M | |
Common Shares | | | 55.51M | 55.63M | 55.58M | 55.33M | 55.46M | |
Other Shareholders' Equity | | | 38.11M | 11.85M | 18.38M | 6.01M | -27.21M | |
Shares Outstanding | | | 106.74M | 106.97M | 106.89M | 106.40M | 106.66M | |
Tangible Book Value per Share | | | 10.25 | 8.77 | 6.89 | 5.01 | 5.13 | |
Total Shareholders' Equity | | | 2.01B | 1.79B | 1.55B | 1.33B | 1.14B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.39B | 3.24B | 3.13B | 2.78B | 2.15B | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.28 | 0.37 | 0.45 | 0.37 | |
Current Ratio | | | 2.25 | 1.93 | 1.90 | 1.90 | 2.31 | |
Return On Assets (ROA) | | | 6.70% | 8.45% | 8.51% | 7.05% | 7.96% | |
Return On Equity (ROE) | | | 11.31% | 15.29% | 17.15% | 14.75% | 15.00% | |
Return On Invested Capital (ROIC) | | | 9.21% | 12.79% | 12.15% | 10.32% | 8.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.78% | 14.80% | 14.38% | 12.38% | 11.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.90% | 24.80% | 24.69% | 22.72% | 19.65% | |