ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.00K | 23.00K | 15.00K | 21.00K | 14.00K | |
Cash Equivalents | | | 62.57M | 74.79M | 39.57M | 58.80M | 23.66M | |
Receivables | | | 41.90M | 61.02M | 56.44M | 45.69M | 25.06M | |
Inventories | | | 72.65M | 85.83M | 83.28M | 61.69M | 31.42M | |
Other Current Assets | | | 11.78M | 2.00M | 939.00K | 870.00K | 1.60M | |
Total Current Assets | | | 188.91M | 223.67M | 180.24M | 167.07M | 81.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.10M | 28.48M | 26.08M | 26.69M | 15.18M | |
Investments And Advances | | | 3.92M | 2.91M | 1.76M | 1.77M | 236.00K | |
Goodwill | | | 157.11M | 165.22M | 165.51M | 148.48M | 7.07M | |
Intangibles | | | 102.39M | 104.02M | 102.04M | 56.37M | 13.00M | |
Other Non-Current Assets | | | 11.49M | 14.20M | 19.59M | 3.12M | 1.13M | |
Total Non-Current Assets | | | 302.02M | 314.83M | 314.99M | 236.43M | 36.61M | |
|
TOTAL ASSETS | | | 490.93M | 538.50M | 495.23M | 403.50M | 118.37M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.02M | 11.03M | 21.68M | 11.50M | 8.54M | |
Current Portion Of LT Debt. | | | 12.57M | 13.34M | 11.42M | 11.75M | 5.70M | |
Accrued Expenses | | | 7.25M | 8.95M | 8.08M | 7.27M | 4.31M | |
Accounts Payable | | | 31.71M | 36.40M | 44.01M | 39.95M | 15.29M | |
Other Current Liabilities | | | 6.42M | 12.11M | 8.05M | 8.55M | 2.57M | |
Total Current Liabilities | | | 65.98M | 81.83M | 93.24M | 79.02M | 36.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 104.49M | 115.53M | 135.29M | 145.05M | 27.28M | |
Deferred Taxes/Income | | | 23.72M | 24.08M | 25.91M | 12.03M | 43.00K | |
Other Non-Current Liabilities | | | 5.02M | 4.55M | 4.24M | 4.41M | 3.67M | |
Total Non-Current Liabilities | | | 153.04M | 166.04M | 186.21M | 179.09M | 38.13M | |
|
TOTAL LIABILITIES | | | 219.02M | 247.88M | 279.45M | 258.10M | 74.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 38.00M | 57.40M | 45.54M | 24.88M | 29.07M | |
Additional Paid In Capital | | | 232.04M | 232.04M | 168.54M | 118.98M | 14.78M | |
Minority Interest | | | 19.82M | 21.88M | 20.77M | 17.61M | 7.14M | |
Common Shares | | | 1.30M | 1.30M | 1.15M | 1.07M | 776.00K | |
Other Shareholders' Equity | | | 571.00K | -107.00K | 545.00K | 457.00K | -803.00K | |
Shares Outstanding | | | 132.45M | 132.45M | 117.62M | 110.04M | 107.38M | |
Tangible Book Value per Share | | | 0.09 | 0.16 | -0.44 | -0.54 | 0.22 | |
Total Shareholders' Equity | | | 271.91M | 290.62M | 215.78M | 145.40M | 43.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 490.93M | 538.50M | 495.23M | 403.50M | 118.37M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.44 | 0.73 | 1.08 | 0.82 | |
Current Ratio | | | 2.86 | 2.73 | 1.93 | 2.11 | 2.25 | |
Return On Assets (ROA) | | | -4.28% | 2.20% | 2.23% | 1.03% | 3.41% | |
Return On Equity (ROE) | | | -7.74% | 4.08% | 5.12% | 2.85% | 9.21% | |
Return On Invested Capital (ROIC) | | | N/A | 3.94% | 3.83% | 2.13% | 7.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 4.69% | 4.22% | 2.58% | 9.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 14.89% | 13.91% | 9.88% | 13.75% | |