ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 377.10K | 160.50K | 469.10K | 422.40K | 530.10K | |
Marketable Securities | | | 0.00 | 68.10K | 81.60K | 72.20K | 20.00K | |
Receivables | | | 243.40K | 231.50K | 197.80K | 382.80K | 143.50K | |
Inventories | | | 94.00K | 70.00K | 42.20K | 59.80K | 38.90K | |
Other Current Assets | | | 38.00K | 35.00K | 35.40K | 56.30K | 20.20K | |
Total Current Assets | | | 752.50K | 565.10K | 826.00K | 993.50K | 752.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | 210.40K | 157.80K | 186.80K | 229.40K | 69.70K | |
Intangibles | | | 146.20K | 163.70K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 686.60K | 651.40K | 396.80K | 439.50K | 69.70K | |
|
TOTAL ASSETS | | | 1.44M | 1.22M | 1.22M | 1.43M | 822.40K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 37.00K | 85.20K | N/A | |
Accounts Payable | | | 124.10K | 135.90K | 118.00K | 105.20K | 111.80K | |
Other Current Liabilities | | | 102.20K | 39.50K | 10.20K | 28.60K | 45.70K | |
Total Current Liabilities | | | 226.30K | 175.50K | 165.30K | 219.00K | 157.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 100.00K | 0.00 | 0.00 | 37.00K | 20.00K | |
Other Non-Current Liabilities | | | 42.50K | 42.50K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 210.50K | 110.40K | 0.00 | 37.00K | 20.00K | |
|
TOTAL LIABILITIES | | | 436.80K | 285.90K | 165.30K | 256.00K | 177.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.63M | -8.39M | -8.23M | -8.10M | -8.46M | |
Additional Paid In Capital | | | 1.66M | 1.62M | 1.59M | 1.58M | 1.53M | |
Minority Interest | | | 68.00K | 68.00K | N/A | N/A | N/A | |
Common Shares | | | 7.97M | 7.70M | 7.70M | 7.70M | 7.58M | |
Shares Outstanding | | | 40.87M | 38.98M | 38.91M | 38.91M | 38.28M | |
Tangible Book Value per Share | | | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | |
Total Shareholders' Equity | | | 1.00M | 930.60K | 1.06M | 1.18M | 645.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.44M | 1.22M | 1.22M | 1.43M | 822.40K | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | N/A | N/A | 0.03 | 0.03 | |
Current Ratio | | | 3.33 | 3.22 | 5.00 | 4.54 | 4.78 | |
Return On Assets (ROA) | | | -18.64% | -12.96% | -11.16% | 25.62% | 12.93% | |
Return On Equity (ROE) | | | -26.76% | -16.94% | -12.91% | 31.19% | 16.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 15.89% | 6.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 26.82% | 36.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 26.82% | 36.63% | |