ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.57M | 22.65M | 26.44M | 49.52M | 105.81M | |
Marketable Securities | | | 17.63M | 28.31M | 12.38M | 15.39M | 11.98M | |
Receivables | | | 230.50M | 147.56M | 112.64M | 78.39M | 97.09M | |
Inventories | | | 222.00K | 69.00K | 162.00K | 14.00K | 13.00K | |
Other Current Assets | | | 29.45M | 26.19M | 24.75M | 18.27M | 16.38M | |
Total Current Assets | | | 298.36M | 224.78M | 176.36M | 161.59M | 231.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 312.23M | 321.66M | 322.29M | 271.78M | 219.91M | |
Investments And Advances | | | 4.47M | 5.04M | 3.33M | 5.54M | 4.14M | |
Goodwill | | | 829.67M | 826.27M | 820.84M | 825.26M | 806.89M | |
Intangibles | | | 149.72M | 164.17M | 178.83M | 201.44M | 220.96M | |
Other Non-Current Assets | | | 59.52M | 51.47M | 36.68M | 6.06M | 5.36M | |
Total Non-Current Assets | | | 1.36B | 1.37B | 1.37B | 1.31B | 1.26B | |
|
TOTAL ASSETS | | | 1.66B | 1.60B | 1.54B | 1.47B | 1.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.38M | 15.51M | 13.79M | 10.23M | 13.76M | |
Accrued Expenses | | | N/A | 19.76M | 16.84M | 16.45M | N/A | |
Accounts Payable | | | 82.04M | 89.23M | 80.32M | 63.43M | 52.18M | |
Other Current Liabilities | | | 272.75M | 173.62M | 188.31M | 187.51M | 165.21M | |
Total Current Liabilities | | | 364.18M | 298.12M | 299.26M | 277.61M | 231.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 797.36M | 906.68M | 115.28M | 82.30M | 52.98M | |
Deferred Taxes/Income | | | 34.49M | 33.65M | 38.47M | 25.21M | 54.12M | |
Other Non-Current Liabilities | | | 361.94M | 360.59M | 1.25B | 1.32B | 1.48B | |
Total Non-Current Liabilities | | | 1.19B | 1.30B | 1.40B | 1.43B | 1.59B | |
|
TOTAL LIABILITIES | | | 1.56B | 1.60B | 1.70B | 1.71B | 1.82B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.89M | -122.22M | -136.64M | -213.90M | -298.73M | |
Minority Interest | | | 142.00K | 138.00K | 123.00K | 2.60M | 2.48M | |
Common Shares | | | 140.00M | 140.00M | 360.00K | 360.00K | 360.00K | |
Treasury Stock | | | -12.26M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -16.36M | -20.70M | -26.02M | -20.76M | -30.29M | |
Shares Outstanding | | | 139.53M | 140.00M | 140.00M | 140.00M | 140.00M | |
Tangible Book Value per Share | | | -6.31 | -7.10 | -8.30 | -9.01 | -9.69 | |
Total Shareholders' Equity | | | 98.49M | -2.92M | -162.30M | -234.30M | -328.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.60B | 1.54B | 1.47B | 1.49B | |
|
Statistics | |
---|
Debt/Equity | | | 8.10 | -310.61 | -0.71 | -0.35 | -0.16 | |
Current Ratio | | | 0.82 | 0.75 | 0.59 | 0.58 | 1.00 | |
Return On Assets (ROA) | | | 8.85% | 10.91% | 4.79% | 4.14% | 5.07% | |
Return On Equity (ROE) | | | 148.84% | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 16.58% | 15.40% | 12.23% | 13.37% | 13.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.09% | 16.03% | 12.62% | 14.14% | 14.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 77.98% | 77.89% | 74.55% | 155.79% | 147.60% | |