NASDAQ:INTZ - Nasdaq - US46121E3045 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.05M | 139.00K | 3.02M | 4.10M | 16.70M | |||
Receivables | 924.00K | 668.00K | 530.00K | 1.03M | 1.23M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 500.00K | 331.00K | 1.88M | 356.00K | 370.00K | |||
Total Current Assets | 2.48M | 1.14M | 5.42M | 5.49M | 18.31M | |||
Non-Current Assets | ||||||||
PPE Net | 4.67M | 4.94M | 3.71M | 3.58M | 1.50M | |||
Other Non-Current Assets | 274.00K | 171.00K | 143.00K | 166.00K | 79.00K | |||
Total Non-Current Assets | 4.94M | 5.11M | 3.85M | 3.74M | 1.57M | |||
TOTAL ASSETS | 7.41M | 6.25M | 9.28M | 9.23M | 19.88M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.12M | 10.82M | 10.11M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 261.00K | 384.00K | 667.00K | 644.00K | 442.00K | |||
Accrued Expenses | 634.00K | 400.00K | 740.00K | 1.47M | 1.11M | |||
Accounts Payable | 1.14M | 2.21M | 1.27M | 718.00K | 408.00K | |||
Other Current Liabilities | 298.00K | 439.00K | 455.00K | 560.00K | 177.00K | |||
Total Current Liabilities | 3.45M | 14.26M | 13.25M | 3.39M | 2.14M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 3.00K | 10.00K | 673.00K | 212.00K | |||
Other Non-Current Liabilities | 1.39M | 1.54M | 231.00K | 1.25M | 1.87M | |||
Total Non-Current Liabilities | 1.39M | 1.54M | 241.00K | 1.92M | 2.08M | |||
TOTAL LIABILITIES | 4.85M | 15.80M | 13.49M | 5.31M | 4.22M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -116.05M | -110.22M | -96.33M | -80.10M | -61.30M | |||
Additional Paid In Capital | 110.00M | 101.05M | 92.30M | 84.23M | 77.19M | |||
Common Shares | 9.02M | 18.00K | 212.00K | 191.00K | 174.00K | |||
Treasury Stock | -362.00K | -362.00K | -362.00K | -362.00K | -362.00K | |||
Other Shareholders' Equity | -43.00K | -43.00K | -43.00K | -43.00K | -43.00K | |||
Shares Outstanding | 7.51M | 1.79M | 1.06M | 956.00K | 871.00K | |||
Tangible Book Value per Share | -0.85 | -5.34 | -3.98 | 4.10 | 17.98 | |||
Total Shareholders' Equity | 2.57M | -9.55M | -4.21M | 3.92M | 15.66M | |||
TOTAL LIABILITIES AND EQUITY | 7.41M | 6.25M | 9.28M | 9.23M | 19.88M | |||
Statistics | ||||||||
Debt/Equity | N/A | -1.13 | -2.40 | 0.17 | 0.01 | |||
Current Ratio | 0.72 | 0.08 | 0.41 | 1.62 | 8.55 | |||
Return On Assets (ROA) | -116.67% | -222.33% | -174.98% | -203.64% | -33.18% | |||
Return On Equity (ROE) | -336.97% | N/A | N/A | -479.77% | -42.12% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21