FRA:INR - Deutsche Boerse Ag - ES0177542018 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.53B | 3.29B | 2.57B | 1.88B | 2.32B | |||
Cash Equivalents | 3.91B | 5.91B | 5.32B | 3.89B | 4.06B | |||
Marketable Securities | 1.36B | 370.00M | 16.00M | 105.00M | 2.62B | |||
Receivables | 2.54B | 1.76B | 947.00M | 854.00M | 2.44B | |||
Inventories | 494.00M | 353.00M | 334.00M | 351.00M | 565.00M | |||
Other Current Assets | 862.00M | 1.57B | 1.36B | 756.00M | 1.64B | |||
Total Current Assets | 10.70B | 13.24B | 10.55B | 7.84B | 11.33B | |||
Non-Current Assets | ||||||||
PPE Net | 19.78B | 18.35B | 17.16B | 17.53B | 19.17B | |||
Investments And Advances | 235.00M | 98.00M | 71.00M | 58.00M | 113.00M | |||
Goodwill | 347.00M | 346.00M | 347.00M | 344.00M | 349.00M | |||
Intangibles | 3.56B | 3.21B | 2.89B | 2.86B | 3.44B | |||
Other Non-Current Assets | 3.02B | 4.03B | 3.38B | 1.68B | 1.62B | |||
Total Non-Current Assets | 26.98B | 26.06B | 23.86B | 22.48B | 24.34B | |||
TOTAL ASSETS | 37.68B | 39.30B | 34.41B | 30.32B | 35.67B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 329.00M | 0.00 | |||
Current Portion Of LT Debt. | 2.25B | 2.84B | 2.45B | 1.79B | 1.84B | |||
Accrued Expenses | 945.00M | 996.00M | 746.00M | 522.00M | 934.00M | |||
Accounts Payable | 3.18B | 2.97B | 2.07B | 1.61B | 4.34B | |||
Other Current Liabilities | 10.61B | 9.85B | 8.01B | 7.27B | 6.56B | |||
Total Current Liabilities | 16.98B | 16.66B | 13.28B | 11.52B | 12.75B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 13.83B | 17.14B | 17.08B | 13.46B | 12.41B | |||
Deferred Taxes/Income | 4.00M | 0.00 | 0.00 | 40.00M | 290.00M | |||
Other Non-Current Liabilities | 3.59B | 3.48B | 3.20B | 3.69B | 3.10B | |||
Total Non-Current Liabilities | 17.43B | 20.63B | 20.29B | 17.20B | 15.81B | |||
TOTAL LIABILITIES | 34.41B | 37.29B | 33.57B | 28.71B | 28.55B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.50B | -6.11B | -7.33B | -5.80B | 851.00M | |||
Additional Paid In Capital | 7.77B | 7.77B | 7.77B | 7.77B | 5.33B | |||
Minority Interest | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | |||
Common Shares | 497.00M | 497.00M | 497.00M | 497.00M | 996.00M | |||
Treasury Stock | -100.00M | -28.00M | -24.00M | -40.00M | -60.00M | |||
Other Shareholders' Equity | -218.00M | -184.00M | 21.00M | 47.00M | 282.00M | |||
Shares Outstanding | 4.92B | 4.95B | 4.96B | 4.97B | 3.00B | |||
Tangible Book Value per Share | -0.13 | -0.31 | -0.48 | -0.32 | 1.23 | |||
Total Shareholders' Equity | 3.27B | 2.02B | 840.00M | 1.60B | 7.11B | |||
TOTAL LIABILITIES AND EQUITY | 37.68B | 39.30B | 34.41B | 30.32B | 35.67B | |||
Statistics | ||||||||
Debt/Equity | 4.23 | 8.50 | 20.34 | 8.60 | 1.74 | |||
Current Ratio | 0.63 | 0.79 | 0.79 | 0.68 | 0.89 | |||
Return On Assets (ROA) | 7.05% | 1.10% | -8.52% | -22.88% | 4.81% | |||
Return On Equity (ROE) | 81.14% | 21.38% | -349.17% | -432.36% | 24.11% | |||
Return On Invested Capital (ROIC) | 14.82% | 5.13% | N/A | N/A | 12.43% | |||
Return On Invested Capital Ex Cash (ROICexc) | 19.89% | 7.10% | N/A | N/A | 17.54% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 26.64% | 9.07% | N/A | N/A | 22.88% |
All data in EUR , ROIC based on taxRate of 0.13