NASDAQ:INMD - Nasdaq - IL0011595993 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 238.59M | 223.55M | 75.30M | 53.20M | 49.60M | |||
Cash Equivalents | 164.84M | 144.41M | 97.50M | 68.10M | 68.90M | |||
Marketable Securities | 281.46M | 373.65M | 374.60M | 294.50M | 142.00M | |||
Receivables | 65.22M | 58.63M | 42.10M | 33.20M | 14.10M | |||
Inventories | 58.28M | 45.09M | 39.90M | 21.00M | 15.00M | |||
Total Current Assets | 808.40M | 845.33M | 629.40M | 470.10M | 289.60M | |||
Non-Current Assets | ||||||||
PPE Net | 10.97M | 12.08M | 7.40M | 5.70M | 2.10M | |||
Investments And Advances | 700.00K | 700.00K | 600.00K | 600.00K | 600.00K | |||
Other Non-Current Assets | 1.05M | 1.51M | 3.10M | 1.30M | 100.00K | |||
Total Non-Current Assets | 15.64M | 17.96M | 15.00M | 8.40M | 6.20M | |||
TOTAL ASSETS | 824.03M | 863.29M | 644.40M | 478.50M | 295.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | N/A | 23.44M | 20.90M | 19.00M | 10.90M | |||
Accounts Payable | 14.31M | 13.97M | 16.20M | 8.80M | 6.40M | |||
Other Current Liabilities | 61.38M | 26.73M | 44.90M | 24.10M | 17.70M | |||
Total Current Liabilities | 75.70M | 64.14M | 82.00M | 51.90M | 35.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 11.44M | 11.78M | 7.80M | 10.90M | 5.30M | |||
Total Non-Current Liabilities | 11.44M | 11.78M | 7.80M | 10.80M | 6.80M | |||
TOTAL LIABILITIES | 87.14M | 75.91M | 89.80M | 62.70M | 41.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 693.43M | 495.50M | 334.00M | 169.00M | |||
Additional Paid In Capital | N/A | 177.82M | 148.80M | 122.70M | 101.70M | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 1.50M | |||
Common Shares | N/A | 245.00K | 200.00K | 200.00K | 100.00K | |||
Treasury Stock | N/A | -82.44M | -82.40M | -39.80M | -17.20M | |||
Other Shareholders' Equity | 736.89M | -1.68M | -7.50M | -1.30M | 400.00K | |||
Shares Outstanding | 82.64M | 83.98M | 82.50M | 83.00M | 75.60M | |||
Tangible Book Value per Share | 8.92 | 9.38 | 6.72 | 5.01 | 3.36 | |||
Total Shareholders' Equity | 736.89M | 787.37M | 554.60M | 415.80M | 254.00M | |||
TOTAL LIABILITIES AND EQUITY | 824.03M | 863.29M | 644.40M | 478.50M | 295.80M | |||
Statistics | ||||||||
Current Ratio | 10.68 | 13.18 | 7.68 | 9.06 | 8.27 | |||
Return On Assets (ROA) | 18.65% | 22.93% | 25.06% | 34.48% | 25.35% | |||
Return On Equity (ROE) | 20.85% | 25.14% | 29.12% | 39.68% | 29.53% | |||
Return On Invested Capital (ROIC) | 15.55% | 20.97% | 30.14% | 33.63% | 23.91% | |||
Return On Invested Capital Ex Cash (ROICexc) | 38.54% | 59.62% | 187.70% | 224.15% | 124.95% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 38.54% | 59.62% | 187.70% | 224.15% | 124.95% |
All data in USD , ROIC based on taxRate of 0.14