NASDAQ:INMD - Nasdaq - IL0011595993 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 142.52M | 173.46M | 223.55M | 75.30M | 53.20M | |||
Cash Equivalents | 145.95M | 155.33M | 144.41M | 97.50M | 68.10M | |||
Marketable Securities | 224.46M | 267.69M | 373.65M | 374.60M | 294.50M | |||
Receivables | 57.93M | 41.05M | 58.63M | 42.10M | 33.20M | |||
Inventories | 63.78M | 59.55M | 45.09M | 39.90M | 21.00M | |||
Other Current Assets | N/A | 17.38M | N/A | N/A | N/A | |||
Total Current Assets | 634.64M | 714.45M | 845.33M | 629.40M | 470.10M | |||
Non-Current Assets | ||||||||
PPE Net | 11.37M | 11.05M | 12.08M | 7.40M | 5.70M | |||
Investments And Advances | 700.00K | 700.00K | 700.00K | 600.00K | 600.00K | |||
Other Non-Current Assets | 55.34M | 56.28M | 1.51M | 3.10M | 1.30M | |||
Total Non-Current Assets | 70.10M | 71.22M | 17.96M | 15.00M | 8.40M | |||
TOTAL ASSETS | 704.74M | 785.67M | 863.29M | 644.40M | 478.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | N/A | 21.61M | 23.44M | 20.90M | 19.00M | |||
Accounts Payable | 15.05M | 13.78M | 13.97M | 16.20M | 8.80M | |||
Other Current Liabilities | 57.61M | 34.45M | 26.73M | 44.90M | 24.10M | |||
Total Current Liabilities | 72.66M | 69.85M | 64.14M | 82.00M | 51.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 12.65M | 12.00M | 11.78M | 7.80M | 10.90M | |||
Total Non-Current Liabilities | 12.65M | 12.00M | 11.78M | 7.80M | 10.80M | |||
TOTAL LIABILITIES | 85.31M | 81.85M | 75.91M | 89.80M | 62.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 874.70M | 693.43M | 495.50M | 334.00M | |||
Additional Paid In Capital | N/A | 197.03M | 177.82M | 148.80M | 122.70M | |||
Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
Common Shares | N/A | 249.00K | 245.00K | 200.00K | 200.00K | |||
Treasury Stock | N/A | -367.82M | -82.44M | -82.40M | -39.80M | |||
Other Shareholders' Equity | 619.43M | -340.00K | -1.68M | -7.50M | -1.30M | |||
Shares Outstanding | 67.87M | 69.56M | 83.98M | 82.50M | 83.00M | |||
Tangible Book Value per Share | 9.13 | 10.12 | 9.38 | 6.72 | 5.01 | |||
Total Shareholders' Equity | 619.43M | 703.81M | 787.37M | 554.60M | 415.80M | |||
TOTAL LIABILITIES AND EQUITY | 704.74M | 785.67M | 863.29M | 644.40M | 478.50M | |||
Statistics | ||||||||
Current Ratio | 8.73 | 10.23 | 13.18 | 7.68 | 9.06 | |||
Return On Assets (ROA) | 24.94% | 23.07% | 22.93% | 25.06% | 34.48% | |||
Return On Equity (ROE) | 28.38% | 25.76% | 25.14% | 29.12% | 39.68% | |||
Return On Invested Capital (ROIC) | 15.86% | 14.32% | 22.30% | 32.05% | 35.77% | |||
Return On Invested Capital Ex Cash (ROICexc) | 38.31% | 35.01% | 63.41% | 199.64% | 238.41% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 38.31% | 35.01% | 63.41% | 199.64% | 238.41% |
All data in USD , ROIC based on taxRate of 0.09