| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 915.00M | 997.00M | 401.00M | 236.00M | 328.00M | |
| Marketable Securities | | | 6.00M | 11.00M | 8.00M | 3.00M | 4.00M | |
| Receivables | | | 1.31B | 1.09B | 1.28B | 1.41B | 1.13B | |
| Inventories | | | 1.23B | 1.19B | 1.45B | 1.60B | 1.17B | |
| Other Current Assets | | | 58.00M | 67.00M | 261.00M | 62.00M | 63.00M | |
| Total Current Assets | | | 3.52B | 3.35B | 3.40B | 3.31B | 2.70B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.44B | 2.46B | 2.58B | 2.59B | 2.62B | |
| Investments And Advances | | | 149.00M | 131.00M | N/A | N/A | N/A | |
| Goodwill | | | N/A | 906.00M | 918.00M | 900.00M | 914.00M | |
| Intangibles | | | 1.27B | 358.00M | 385.00M | 401.00M | 434.00M | |
| Other Non-Current Assets | | | 460.00M | 231.00M | 362.00M | 357.00M | 338.00M | |
| Total Non-Current Assets | | | 4.32B | 4.09B | 4.24B | 4.25B | 4.30B | |
| |
| TOTAL ASSETS | | | 7.83B | 7.44B | 7.64B | 7.56B | 7.00B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 57.00M | 44.00M | 448.00M | 543.00M | 308.00M | |
| Accrued Expenses | | | 569.00M | 578.00M | 444.00M | 419.00M | 386.00M | |
| Accounts Payable | | | 652.00M | 604.00M | 1.56B | 873.00M | 774.00M | |
| Other Current Liabilities | | | N/A | 55.00M | 102.00M | 47.00M | 44.00M | |
| Total Current Liabilities | | | 1.28B | 1.28B | 1.77B | 1.88B | 1.51B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.74B | 1.79B | 1.74B | 1.94B | 1.74B | |
| Deferred Taxes/Income | | | N/A | 136.00M | 116.00M | 145.00M | 165.00M | |
| Other Non-Current Liabilities | | | 548.00M | 410.00M | 419.00M | 380.00M | 395.00M | |
| Total Non-Current Liabilities | | | 2.32B | 2.36B | 2.33B | 2.53B | 2.39B | |
| |
| TOTAL LIABILITIES | | | 3.60B | 3.64B | 4.10B | 4.41B | 3.90B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.50B | 5.09B | 4.65B | 4.21B | 3.90B | |
| Additional Paid In Capital | | | 1.16B | 1.15B | 1.15B | 1.13B | 1.16B | |
| Minority Interest | | | 28.00M | 26.00M | 57.00M | 67.00M | 89.00M | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Treasury Stock | | | -1.47B | -1.35B | -1.21B | -1.15B | -1.06B | |
| Other Shareholders' Equity | | | -950.00M | -1.09B | -1.06B | -1.05B | -897.00M | |
| Shares Outstanding | | | 63.70M | 64.50M | 65.20M | 65.69M | 66.66M | |
| Tangible Book Value per Share | | | 46.55 | 39.38 | 34.28 | 28.10 | 26.28 | |
| Total Shareholders' Equity | | | 4.24B | 3.80B | 3.54B | 3.15B | 3.10B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.83B | 7.44B | 7.64B | 7.56B | 7.00B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.42 | 0.48 | 0.62 | 0.79 | 0.66 | |
| Current Ratio | | | 2.75 | 2.62 | 1.92 | 1.76 | 1.78 | |
| Return On Assets (ROA) | | | 8.41% | 8.69% | 8.41% | 6.51% | 1.67% | |
| Return On Equity (ROE) | | | 15.55% | 17.01% | 18.17% | 15.63% | 3.77% | |
| Return On Invested Capital (ROIC) | | | 11.85% | 12.03% | 11.33% | 9.10% | 8.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.77% | 14.36% | 12.11% | 9.46% | 9.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.74% | 18.97% | 15.54% | 12.09% | 12.52% | |