ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 14.84M | 9.63M | 51.49M | 13.90M | |
Cash Equivalents | | | 35.79M | 41.23M | 13.59M | 0.00 | 45.60M | |
Marketable Securities | | | 97.61M | 104.29M | 100.92M | 86.43M | 0.00 | |
Receivables | | | 141.03M | 9.98M | 34.51M | 14.42M | 13.80M | |
Inventories | | | 362.74M | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 41.47M | 2.11M | 1.68M | 984.00K | 1.00M | |
Total Current Assets | | | 678.64M | 172.45M | 160.32M | 153.32M | 74.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 300.27M | 247.00K | 653.00K | 1.36M | 1.80M | |
Investments And Advances | | | 45.16M | 33.35M | 17.04M | 7.29M | N/A | |
Goodwill | | | 14.22M | N/A | N/A | N/A | N/A | |
Intangibles | | | 94.79M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 54.59M | 9.57M | 11.55M | 11.81M | 15.40M | |
Total Non-Current Assets | | | 509.02M | 43.28M | 29.79M | 22.20M | 21.70M | |
|
TOTAL ASSETS | | | 1.19B | 215.73M | 190.11M | 175.52M | 96.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 172.71M | 3.17M | 2.52M | 1.65M | 2.60M | |
Accounts Payable | | | 217.25M | 47.00K | 86.00K | 2.00K | 100.00K | |
Other Current Liabilities | | | 47.85M | 16.10M | 15.32M | 14.97M | 6.00M | |
Total Current Liabilities | | | 437.81M | 19.31M | 17.93M | 16.63M | 8.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 186.64M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 636.00K | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 136.66M | 13.32M | 14.48M | 17.59M | 23.40M | |
Total Non-Current Liabilities | | | 519.59M | 13.32M | 14.48M | 17.59M | 23.30M | |
|
TOTAL LIABILITIES | | | 957.39M | 32.63M | 32.41M | 34.23M | 32.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.56M | -36.04M | -70.02M | -100.68M | -113.20M | |
Additional Paid In Capital | | | 322.69M | N/A | N/A | N/A | N/A | |
Minority Interest | | | 195.65M | N/A | N/A | N/A | N/A | |
Common Shares | | | 48.00K | 322.18M | 322.71M | 323.30M | 258.80M | |
Treasury Stock | | | -105.36M | -104.74M | -95.20M | -81.73M | -81.70M | |
Other Shareholders' Equity | | | 1.33M | 1.70M | 202.00K | 412.00K | 100.00K | |
Shares Outstanding | | | 31.96M | 31.53M | 32.25M | 34.39M | 27.00M | |
Tangible Book Value per Share | | | 3.79 | 5.81 | 4.89 | 4.11 | 2.37 | |
Total Shareholders' Equity | | | 230.27M | 183.10M | 157.70M | 141.29M | 64.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.19B | 215.73M | 190.11M | 175.52M | 96.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.55 | 8.93 | 8.94 | 9.22 | 8.45 | |
Return On Assets (ROA) | | | 5.43% | 15.75% | 16.13% | 7.11% | 5.62% | |
Return On Equity (ROE) | | | 28.00% | 18.56% | 19.44% | 8.84% | 8.44% | |
Return On Invested Capital (ROIC) | | | 4.72% | 7.23% | 11.23% | 8.86% | 2.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.74% | 27.89% | 33.52% | 19.42% | 4.18% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.97% | 27.89% | 33.52% | 19.42% | 4.18% | |