| 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 50.15M | 94.93M | 119.83M | 79.69M | 51.85M | |||
| Cash Equivalents | 17.26M | 66.86M | 3.59M | 302.00K | 8.28M | |||
| Marketable Securities | 62.28M | 20.09M | N/A | N/A | N/A | |||
| Receivables | 10.86M | 7.56M | 7.97M | 8.37M | 6.12M | |||
| Other Current Assets | 8.54M | 1.92M | 3.57M | 2.44M | 2.17M | |||
| Total Current Assets | 149.10M | 191.35M | 134.97M | 90.81M | 68.42M | |||
| Non-Current Assets | ||||||||
| PPE Net | 569.50K | 679.70K | 468.50K | 308.10K | 309.70K | |||
| Goodwill | 110.00K | 110.00K | 110.00K | 110.00K | 110.00K | |||
| Intangibles | 7.09M | 8.13M | 9.38M | 10.44M | 12.74M | |||
| Other Non-Current Assets | 116.60K | 1.31M | 2.52M | 495.70K | 454.20K | |||
| Total Non-Current Assets | 7.89M | 10.23M | 12.48M | 11.36M | 13.61M | |||
| TOTAL ASSETS | 156.98M | 201.58M | 147.45M | 102.17M | 82.03M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.31M | 233.60K | 185.20K | 173.40K | 208.20K | |||
| Accrued Expenses | 814.00K | 690.60K | 562.30K | 357.00K | 350.10K | |||
| Accounts Payable | 5.53M | 3.79M | 5.45M | 2.87M | 1.82M | |||
| Other Current Liabilities | 5.10M | 5.77M | 3.58M | 3.02M | 2.96M | |||
| Total Current Liabilities | 12.76M | 10.49M | 9.77M | 6.41M | 5.34M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 314.90K | 1.36M | 1.04M | 1.56M | 2.61M | |||
| Deferred Taxes/Income | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 274.30K | 211.00K | 164.40K | 117.30K | 811.90K | |||
| Total Non-Current Liabilities | 589.30K | 1.57M | 1.21M | 1.68M | 3.42M | |||
| TOTAL LIABILITIES | 13.35M | 12.06M | 10.98M | 8.09M | 8.76M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -420.49M | -357.60M | -316.24M | -278.76M | -251.68M | |||
| Common Shares | 544.73M | 542.11M | 446.27M | 367.41M | 313.42M | |||
| Other Shareholders' Equity | 19.40M | 5.01M | 6.43M | 5.43M | 11.53M | |||
| Shares Outstanding | 147.38M | 147.95M | 120.93M | 89.62M | 77.40M | |||
| Tangible Book Value per Share | 0.09 | 0.12 | 0.11 | 0.09 | 0.08 | |||
| Total Shareholders' Equity | 143.64M | 189.52M | 136.47M | 94.08M | 73.27M | |||
| TOTAL LIABILITIES AND EQUITY | 156.98M | 201.58M | 147.45M | 102.17M | 82.03M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.01 | 0.01 | 0.02 | 0.04 | |||
| Current Ratio | 11.69 | 18.25 | 13.81 | 14.16 | 12.81 | |||
| Return On Assets (ROA) | -39.13% | -21.19% | -27.06% | -31.53% | -36.45% | |||
| Return On Equity (ROE) | -42.77% | -22.54% | -29.23% | -34.24% | -40.81% | |||
All data in AUD , ROIC based on taxRate of 0.21