ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.40K | 9.40K | 29.90K | 4.00K | |
Receivables | | | 2.90K | 3.70K | 20.80K | 28.00K | |
Other Current Assets | | | 64.00K | 71.60K | 14.40K | 23.20K | |
Total Current Assets | | | 72.30K | 84.60K | 65.00K | 55.20K | |
|
Non-Current Assets | |
---|
Other Non-Current Assets | | | N/A | 0.00 | 22.50K | 22.50K | |
Total Non-Current Assets | | | 0.00 | 0.00 | 22.50K | 22.40K | |
|
TOTAL ASSETS | | | 72.30K | 84.60K | 87.50K | 77.60K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 385.50K | 374.20K | 377.80K | 131.00K | |
Accounts Payable | | | 551.10K | 404.90K | 483.60K | 297.60K | |
Other Current Liabilities | | | 598.20K | 707.80K | 346.00K | 241.70K | |
Total Current Liabilities | | | 1.53M | 1.49M | 1.21M | 670.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.53M | 1.49M | 1.21M | 670.30K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.45M | -22.39M | -18.25M | -17.67M | |
Additional Paid In Capital | | | 1.20M | 1.20M | 1.76M | 1.99M | |
Common Shares | | | 19.78M | 19.78M | 15.36M | 15.08M | |
Other Shareholders' Equity | | | 3.50K | 3.50K | 3.50K | 0.00 | |
Shares Outstanding | | | 7.03M | 7.03M | 2.43M | 2.14M | |
Tangible Book Value per Share | | | -0.21 | -0.20 | -0.46 | -0.28 | |
Total Shareholders' Equity | | | -1.46M | -1.40M | -1.12M | -592.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 72.30K | 84.60K | 87.50K | 77.60K | |
|
Statistics | |
---|
Current Ratio | | | 0.05 | 0.06 | 0.05 | 0.08 | |
Return On Assets (ROA) | | | -1071.78% | -6385.82% | -908.34% | -5389.43% | |