AMS:IMCD - Euronext Amsterdam - NL0010801007 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 223.79M | 392.16M | 216.81M | 177.88M | 169.01M | |||
Receivables | 915.00M | 714.85M | 686.24M | 619.46M | 469.13M | |||
Inventories | 642.46M | 581.49M | 622.10M | 526.30M | 371.24M | |||
Other Current Assets | N/A | 19.46M | 21.24M | N/A | N/A | |||
Total Current Assets | 1.78B | 1.71B | 1.55B | 1.32B | 1.01B | |||
Non-Current Assets | ||||||||
PPE Net | 151.37M | 136.28M | 113.33M | 97.93M | 94.95M | |||
Investments And Advances | 9.68M | 8.45M | 7.09M | 5.49M | 5.33M | |||
Goodwill | 1.78B | 1.61B | 1.39B | 1.26B | 1.02B | |||
Intangibles | 726.30M | 648.01M | 554.55M | 551.09M | 524.35M | |||
Other Non-Current Assets | 39.22M | 41.53M | 35.61M | 35.39M | 40.20M | |||
Total Non-Current Assets | 2.70B | 2.45B | 2.10B | 1.95B | 1.69B | |||
TOTAL ASSETS | 4.49B | 4.15B | 3.64B | 3.27B | 2.70B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 384.40M | 252.72M | 399.42M | 295.26M | |||
Current Portion Of LT Debt. | 573.19M | 24.74M | 60.03M | 18.02M | 17.31M | |||
Accrued Expenses | N/A | 100.85M | 100.63M | 37.66M | 27.40M | |||
Accounts Payable | 553.69M | 391.23M | 389.02M | 403.01M | 291.84M | |||
Other Current Liabilities | 160.52M | 77.42M | 87.92M | 126.25M | 79.70M | |||
Total Current Liabilities | 1.29B | 978.65M | 890.32M | 984.35M | 711.52M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.24B | 1.17B | 660.65M | 390.24M | 388.37M | |||
Deferred Taxes/Income | 163.62M | 153.47M | 130.82M | 122.25M | 117.67M | |||
Other Non-Current Liabilities | 43.82M | 129.67M | 288.31M | 312.36M | 226.82M | |||
Total Non-Current Liabilities | 1.45B | 1.45B | 1.08B | 826.38M | 732.87M | |||
TOTAL LIABILITIES | 2.74B | 2.43B | 1.97B | 1.81B | 1.44B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 791.29M | 784.53M | 683.96M | 459.83M | 310.28M | |||
Additional Paid In Capital | 1.05B | 1.05B | 1.05B | 1.05B | 1.05B | |||
Minority Interest | 1.40M | 1.40M | 1.45M | 1.53M | N/A | |||
Common Shares | 9.12M | 9.12M | 9.12M | 9.12M | 9.12M | |||
Treasury Stock | -5.06M | -9.35M | -13.58M | -2.17M | -3.89M | |||
Other Shareholders' Equity | -97.15M | -110.96M | -58.97M | -58.38M | -114.53M | |||
Shares Outstanding | 56.95M | 56.92M | 56.89M | 56.94M | 56.90M | |||
Tangible Book Value per Share | -13.25 | -9.41 | -4.73 | -6.12 | -5.18 | |||
Total Shareholders' Equity | 1.75B | 1.72B | 1.67B | 1.46B | 1.25B | |||
TOTAL LIABILITIES AND EQUITY | 4.49B | 4.15B | 3.64B | 3.27B | 2.70B | |||
Statistics | ||||||||
Debt/Equity | 0.71 | 0.90 | 0.55 | 0.54 | 0.55 | |||
Current Ratio | 1.38 | 1.75 | 1.74 | 1.34 | 1.42 | |||
Return On Assets (ROA) | 6.26% | 7.03% | 8.59% | 6.34% | 4.45% | |||
Return On Equity (ROE) | 16.05% | 16.95% | 18.73% | 14.20% | 9.59% | |||
Return On Invested Capital (ROIC) | 9.24% | 8.75% | 11.51% | 8.28% | 6.19% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.94% | 9.83% | 12.40% | 8.87% | 6.68% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 62.85% | 34.30% | 40.79% | 31.78% | 25.00% |
All data in EUR , ROIC based on taxRate of 0.28