ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 522.78M | 392.16M | 216.81M | 177.88M | 169.01M | |
Receivables | | | 799.71M | 714.85M | 686.24M | 619.46M | 469.13M | |
Inventories | | | 722.14M | 581.49M | 622.10M | 526.30M | 371.24M | |
Other Current Assets | | | 24.10M | 19.46M | 21.24M | N/A | N/A | |
Total Current Assets | | | 2.07B | 1.71B | 1.55B | 1.32B | 1.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 145.39M | 136.28M | 113.33M | 97.93M | 94.95M | |
Investments And Advances | | | 10.17M | 8.45M | 7.09M | 5.49M | 5.33M | |
Goodwill | | | 1.87B | 1.61B | 1.39B | 1.26B | 1.02B | |
Intangibles | | | 736.21M | 648.01M | 554.55M | 551.09M | 524.35M | |
Other Non-Current Assets | | | 45.27M | 41.53M | 35.61M | 35.39M | 40.20M | |
Total Non-Current Assets | | | 2.81B | 2.45B | 2.10B | 1.95B | 1.69B | |
|
TOTAL ASSETS | | | 4.88B | 4.15B | 3.64B | 3.27B | 2.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.77M | 384.40M | 252.72M | 399.42M | 295.26M | |
Current Portion Of LT Debt. | | | 327.91M | 24.74M | 60.03M | 18.02M | 17.31M | |
Accrued Expenses | | | 105.77M | 100.85M | 100.63M | 37.66M | 27.40M | |
Accounts Payable | | | 477.73M | 391.23M | 389.02M | 403.01M | 291.84M | |
Other Current Liabilities | | | 121.24M | 77.42M | 87.92M | 126.25M | 79.70M | |
Total Current Liabilities | | | 1.05B | 978.65M | 890.32M | 984.35M | 711.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.37B | 1.17B | 660.65M | 390.24M | 388.37M | |
Deferred Taxes/Income | | | 173.31M | 153.47M | 130.82M | 122.25M | 117.67M | |
Other Non-Current Liabilities | | | 77.33M | 129.67M | 288.31M | 312.36M | 226.82M | |
Total Non-Current Liabilities | | | 1.62B | 1.45B | 1.08B | 826.38M | 732.87M | |
|
TOTAL LIABILITIES | | | 2.66B | 2.43B | 1.97B | 1.81B | 1.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 928.11M | 784.53M | 683.96M | 459.83M | 310.28M | |
Additional Paid In Capital | | | 1.35B | 1.05B | 1.05B | 1.05B | 1.05B | |
Minority Interest | | | 1.38M | 1.40M | 1.45M | 1.53M | N/A | |
Common Shares | | | 9.46M | 9.12M | 9.12M | 9.12M | 9.12M | |
Treasury Stock | | | -5.06M | -9.35M | -13.58M | -2.17M | -3.89M | |
Other Shareholders' Equity | | | -65.86M | -110.96M | -58.97M | -58.38M | -114.53M | |
Shares Outstanding | | | 59.07M | 56.92M | 56.89M | 56.94M | 56.90M | |
Tangible Book Value per Share | | | -6.69 | -9.41 | -4.73 | -6.12 | -5.18 | |
Total Shareholders' Equity | | | 2.21B | 1.72B | 1.67B | 1.46B | 1.25B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.88B | 4.15B | 3.64B | 3.27B | 2.70B | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.90 | 0.55 | 0.54 | 0.55 | |
Current Ratio | | | 1.98 | 1.75 | 1.74 | 1.34 | 1.42 | |
Return On Assets (ROA) | | | 5.70% | 7.03% | 8.59% | 6.34% | 4.45% | |
Return On Equity (ROE) | | | 12.57% | 16.95% | 18.73% | 14.20% | 9.59% | |
Return On Invested Capital (ROIC) | | | 8.25% | 8.83% | 11.62% | 8.36% | 6.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.55% | 9.92% | 12.52% | 8.95% | 6.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.45% | 34.64% | 41.18% | 32.09% | 25.24% | |