NASDAQ:ILMN - Nasdaq - US4523271090 - Common Stock
MRQ (2024-9-29) | 2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | 2020 (2021-1-3) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 869.00M | 1.05B | 2.01B | 1.23B | 1.81B | |||
Marketable Securities | 70.00M | 6.00M | 26.00M | 107.00M | 1.66B | |||
Receivables | 715.00M | 752.00M | 688.00M | 648.00M | 487.00M | |||
Inventories | 574.00M | 587.00M | 568.00M | 431.00M | 372.00M | |||
Other Current Assets | 145.00M | 216.00M | 268.00M | 295.00M | 152.00M | |||
Total Current Assets | 2.37B | 2.61B | 3.56B | 2.71B | 4.48B | |||
Non-Current Assets | ||||||||
PPE Net | 1.28B | 1.55B | 1.74B | 1.70B | 1.45B | |||
Investments And Advances | 218.00M | 196.00M | 211.00M | N/A | N/A | |||
Goodwill | 1.11B | 2.54B | 3.24B | 7.11B | 897.00M | |||
Intangibles | 305.00M | 2.99B | 3.29B | 3.25B | 142.00M | |||
Other Non-Current Assets | 720.00M | 217.00M | 212.00M | 445.00M | 609.00M | |||
Total Non-Current Assets | 3.64B | 7.50B | 8.69B | 12.50B | 3.10B | |||
TOTAL ASSETS | 6.01B | 10.11B | 12.25B | 15.22B | 7.58B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 1.25B | 0.00 | 511.00M | |||
Accrued Expenses | 422.00M | 994.00M | 890.00M | 429.00M | 287.00M | |||
Accounts Payable | 191.00M | 245.00M | 293.00M | 332.00M | 192.00M | |||
Other Current Liabilities | 362.00M | 331.00M | 342.00M | 332.00M | 254.00M | |||
Total Current Liabilities | 975.00M | 1.57B | 2.77B | 1.09B | 1.24B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.99B | 1.49B | 1.49B | 1.70B | 673.00M | |||
Other Non-Current Liabilities | 926.00M | 1.31B | 1.39B | 1.69B | 974.00M | |||
Total Non-Current Liabilities | 2.91B | 2.80B | 2.88B | 3.38B | 1.65B | |||
TOTAL LIABILITIES | 3.89B | 4.37B | 5.65B | 4.48B | 2.89B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.43B | -19.00M | 1.14B | 5.49B | 4.72B | |||
Additional Paid In Capital | 7.45B | 9.55B | 9.21B | 8.94B | 3.81B | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |||
Treasury Stock | -3.89B | -3.79B | -3.75B | -3.70B | -3.85B | |||
Other Shareholders' Equity | -5.00M | -1.00M | 3.00M | 17.00M | 1.00M | |||
Shares Outstanding | 159.00M | 159.00M | 158.00M | 157.00M | 146.00M | |||
Tangible Book Value per Share | 4.45 | 1.30 | 0.47 | 2.40 | 25.03 | |||
Total Shareholders' Equity | 2.13B | 5.75B | 6.60B | 10.74B | 4.69B | |||
TOTAL LIABILITIES AND EQUITY | 6.01B | 10.11B | 12.25B | 15.22B | 7.58B | |||
Statistics | ||||||||
Debt/Equity | 0.94 | 0.26 | 0.23 | 0.16 | 0.14 | |||
Current Ratio | 2.43 | 1.66 | 1.28 | 2.48 | 3.60 | |||
Return On Assets (ROA) | -26.34% | -11.48% | -35.95% | 5.01% | 8.65% | |||
Return On Equity (ROE) | -74.54% | -20.21% | -66.74% | 7.09% | 13.98% | |||
Return On Invested Capital (ROIC) | 5.39% | N/A | 2.95% | N/A | 7.23% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.63% | N/A | 3.76% | N/A | 15.97% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.13% | N/A | 30.46% | N/A | 25.04% |
All data in USD , ROIC based on taxRate of 0.21