NASDAQ:IIIV - Nasdaq - US46571Y1073 - Common Stock - Currency: USD
MRQ (2024-12-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 85.55M | 86.54M | 3.11M | 3.50M | 3.60M | |||
Receivables | 51.54M | 56.18M | 50.79M | 58.30M | 38.50M | |||
Inventories | 2.46M | 2.42M | 2.04M | 4.10M | 2.20M | |||
Other Current Assets | 13.56M | 8.25M | 29.61M | 18.00M | 13.70M | |||
Total Current Assets | 153.10M | 153.39M | 85.54M | 83.80M | 58.10M | |||
Non-Current Assets | ||||||||
PPE Net | 15.53M | 17.63M | 21.87M | 23.30M | 20.40M | |||
Goodwill | 280.68M | 280.68M | 267.98M | 353.60M | 292.20M | |||
Intangibles | 216.82M | 221.41M | 221.21M | 248.30M | 213.10M | |||
Other Non-Current Assets | 60.10M | 57.56M | 287.81M | 61.10M | 68.00M | |||
Total Non-Current Assets | 573.12M | 577.28M | 798.87M | 686.50M | 593.70M | |||
TOTAL ASSETS | 726.23M | 730.67M | 884.42M | 770.30M | 651.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 26.22M | 26.22M | 0.00 | N/A | N/A | |||
Accrued Expenses | 84.33M | 91.93M | 36.03M | 36.80M | 35.90M | |||
Accounts Payable | 7.40M | 5.37M | 6.37M | 9.30M | 7.90M | |||
Other Current Liabilities | 45.48M | 41.21M | 51.06M | 65.10M | 52.80M | |||
Total Current Liabilities | 163.43M | 164.73M | 93.46M | 111.30M | 96.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 388.00M | 287.00M | 200.60M | |||
Deferred Taxes/Income | 10.63M | 11.40M | 18.61M | 7.90M | 3.30M | |||
Other Non-Current Liabilities | 41.04M | 39.18M | 56.04M | 56.50M | 61.80M | |||
Total Non-Current Liabilities | 187.81M | 186.21M | 554.21M | 440.60M | 350.50M | |||
TOTAL LIABILITIES | 351.24M | 350.94M | 647.67M | 551.90M | 447.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 102.45M | 100.40M | -12.94M | -23.60M | -6.50M | |||
Additional Paid In Capital | 272.53M | 279.33M | 249.69M | 242.00M | 211.20M | |||
Minority Interest | 136.15M | 135.62M | 91.55M | 89.30M | 84.80M | |||
Common Shares | 2.00K | 3.00K | 3.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | 1.00K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 33.45M | 33.91M | 33.35M | 33.10M | 32.30M | |||
Tangible Book Value per Share | -3.66 | -3.61 | -7.57 | -11.59 | -9.30 | |||
Total Shareholders' Equity | 374.99M | 379.74M | 236.75M | 218.40M | 204.80M | |||
TOTAL LIABILITIES AND EQUITY | 726.23M | 730.67M | 884.42M | 770.30M | 651.80M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 1.64 | 1.31 | 0.98 | |||
Current Ratio | 0.94 | 0.93 | 0.92 | 0.75 | 0.60 | |||
Return On Assets (ROA) | 15.89% | 15.51% | -0.09% | -2.22% | -0.69% | |||
Return On Equity (ROE) | 30.77% | 29.85% | -0.34% | -7.83% | -2.20% | |||
Return On Invested Capital (ROIC) | 1.38% | 0.99% | N/A | N/A | 0.27% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.63% | 1.17% | N/A | N/A | 0.27% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 3.23% |
All data in USD , ROIC based on taxRate of 0.21