ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 23.00K | 47.00K | 79.00K | 92.00K | |
Cash Equivalents | | | 5.85M | 6.05M | 27.02M | 158.00M | 117.25M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 10.44M | 14.20M | 22.60M | 20.87M | 21.58M | |
Inventories | | | 23.49M | 24.03M | 29.30M | 37.38M | 33.84M | |
Other Current Assets | | | 7.03M | 4.87M | 1.60M | 1.05M | 1.19M | |
Total Current Assets | | | 46.81M | 49.17M | 80.57M | 217.38M | 173.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.40M | 11.74M | 46.09M | 53.13M | 51.20M | |
Investments And Advances | | | 1.79B | 1.98B | 2.07B | 2.12B | 2.23B | |
Goodwill | | | 6.65M | 6.65M | 7.08M | 7.58M | 8.53M | |
Intangibles | | | 749.00K | 1.01M | 796.00K | 303.00K | 35.00K | |
Other Non-Current Assets | | | 7.23M | 7.12M | 8.85M | 7.97M | 8.00M | |
Total Non-Current Assets | | | 1.82B | 2.01B | 2.13B | 2.19B | 2.30B | |
|
TOTAL ASSETS | | | 1.86B | 2.06B | 2.21B | 2.41B | 2.48B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 62.31M | 37.37M | 98.83M | 192.64M | 137.27M | |
Accrued Expenses | | | N/A | 2.81M | 1.32M | 1.66M | 1.55M | |
Accounts Payable | | | 14.92M | 24.61M | 24.59M | 17.09M | 12.59M | |
Other Current Liabilities | | | 17.67M | 11.87M | 14.81M | 16.05M | 12.05M | |
Total Current Liabilities | | | 94.90M | 76.66M | 139.56M | 227.44M | 163.46M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 758.96M | 937.30M | 905.35M | 951.41M | 1.14B | |
Deferred Taxes/Income | | | 15.22M | 15.56M | 16.64M | 17.88M | 18.28M | |
Other Non-Current Liabilities | | | 25.26M | 30.69M | 27.43M | 37.13M | 44.77M | |
Total Non-Current Liabilities | | | 799.44M | 983.55M | 949.41M | 1.01B | 1.20B | |
|
TOTAL LIABILITIES | | | 894.34M | 1.06B | 1.09B | 1.23B | 1.36B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 318.13M | 356.86M | 473.78M | 528.30M | 426.61M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 30.06M | |
Minority Interest | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 650.00M | 650.00M | 650.00M | 650.00M | 650.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | N/A | -6.32M | -1.98M | -6.55M | 7.78M | |
Shares Outstanding | | | 110.34M | 110.34M | 110.34M | 110.34M | 110.34M | |
Tangible Book Value per Share | | | 8.71 | 9.00 | 10.10 | 10.55 | 10.02 | |
Total Shareholders' Equity | | | 968.13M | 1.00B | 1.12B | 1.17B | 1.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.86B | 2.06B | 2.21B | 2.41B | 2.48B | |
|
Statistics | |
---|
Debt/Equity | | | 0.78 | 0.94 | 0.81 | 0.81 | 1.02 | |
Current Ratio | | | 0.49 | 0.64 | 0.58 | 0.96 | 1.06 | |
Return On Assets (ROA) | | | -3.35% | -3.97% | -1.01% | 2.19% | -3.00% | |
Return On Equity (ROE) | | | -6.44% | -8.17% | -1.99% | 4.50% | -6.67% | |
Return On Invested Capital (ROIC) | | | 6.67% | 4.00% | 3.68% | 3.86% | 3.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.69% | 4.01% | 3.72% | 4.16% | 3.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.72% | 4.02% | 3.74% | 4.18% | 3.67% | |