ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 332.26M | 249.96M | 451.95M | 1.39B | 664.03M | |
Marketable Securities | | | 4.05M | 4.25M | 5.77M | 5.12M | 5.12M | |
Receivables | | | 674.38M | 835.28M | 1.11B | 576.92M | 703.71M | |
Inventories | | | 79.06M | 79.05M | 120.49M | 105.29M | 101.18M | |
Other Current Assets | | | 310.14M | 206.64M | 144.21M | 86.88M | 19.74M | |
Total Current Assets | | | 1.40B | 1.38B | 1.83B | 2.17B | 1.49B | |
|
Non-Current Assets | |
---|
PPE Net | | | 378.92M | 386.04M | 379.03M | 372.11M | 369.90M | |
Investments And Advances | | | 181.69M | 169.26M | 105.63M | 38.63M | 34.37M | |
Goodwill | | | 196.10M | 190.46M | 190.46M | 74.51M | 67.44M | |
Intangibles | | | 8.71B | 8.58B | 8.32B | 7.40B | 6.99B | |
Other Non-Current Assets | | | 656.71M | 423.68M | 153.59M | 82.55M | 167.51M | |
Total Non-Current Assets | | | 10.14B | 9.76B | 9.20B | 7.99B | 7.63B | |
|
TOTAL ASSETS | | | 11.54B | 11.14B | 11.03B | 10.15B | 9.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 786.60M | 498.66M | 3.13M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 647.27M | 534.78M | 139.31M | 591.19M | 698.41M | |
Accrued Expenses | | | N/A | N/A | 37.25M | 44.57M | 49.16M | |
Accounts Payable | | | 1.21B | 278.31M | 709.35M | 300.91M | 303.02M | |
Other Current Liabilities | | | 820.32M | 589.39M | 496.99M | 440.49M | 459.26M | |
Total Current Liabilities | | | 2.48B | 1.90B | 1.39B | 1.38B | 1.51B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.76B | 5.89B | 6.40B | 5.79B | 4.71B | |
Deferred Taxes/Income | | | 42.00M | 47.78M | 91.63M | 50.79M | 55.22M | |
Other Non-Current Liabilities | | | 715.07M | 703.07M | 759.42M | 795.86M | 874.29M | |
Total Non-Current Liabilities | | | 6.84B | 6.96B | 7.54B | 6.88B | 5.88B | |
|
TOTAL LIABILITIES | | | 9.31B | 8.86B | 8.92B | 8.26B | 7.39B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 905.92M | 958.84M | 774.05M | 610.82M | 472.35M | |
Additional Paid In Capital | | | 628.39M | 626.25M | 624.45M | 622.38M | 620.13M | |
Minority Interest | | | 320.89M | 320.67M | 282.31M | 251.08M | 239.99M | |
Common Shares | | | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | |
Other Shareholders' Equity | | | -311.68M | -308.25M | -292.84M | -343.80M | -356.28M | |
Shares Outstanding | | | 810.75M | 810.75M | 810.25M | 809.77M | 809.14M | |
Tangible Book Value per Share | | | -8.23 | -8.01 | -7.90 | -6.89 | -6.57 | |
Total Shareholders' Equity | | | 2.23B | 2.28B | 2.11B | 1.89B | 1.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.54B | 11.14B | 11.03B | 10.15B | 9.12B | |
|
Statistics | |
---|
Debt/Equity | | | 2.94 | 2.80 | 3.04 | 3.06 | 2.71 | |
Current Ratio | | | 0.57 | 0.72 | 1.32 | 1.57 | 0.99 | |
Return On Assets (ROA) | | | 5.91% | 3.95% | 3.69% | 3.57% | 4.22% | |
Return On Equity (ROE) | | | 30.62% | 19.28% | 19.32% | 19.18% | 22.14% | |
Return On Invested Capital (ROIC) | | | 8.97% | 5.95% | 4.98% | 5.22% | 6.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.28% | 6.11% | 5.22% | 6.21% | 6.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 144.45% | 81.54% | 70.55% | N/A | N/A | |