EPA:ICAD - Euronext Paris - Matif - FR0000035081 - REIT - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 831.50M | 839.40M | 545.70M | 903.50M | 229.00M | |||
Cash Equivalents | 788.70M | 245.20M | 110.00M | 286.60M | 538.10M | |||
Marketable Securities | 359.10M | 114.60M | 110.90M | 104.00M | 72.40M | |||
Receivables | 694.50M | 649.30M | 526.70M | 576.20M | 1.02B | |||
Inventories | 742.20M | 816.20M | 556.40M | 472.10M | 563.10M | |||
Other Current Assets | 1.22B | 181.70M | 222.30M | 20.40M | 24.60M | |||
Total Current Assets | 4.64B | 2.85B | 2.07B | 2.36B | 2.45B | |||
Non-Current Assets | ||||||||
PPE Net | 55.90M | 53.60M | 44.30M | 52.40M | 61.20M | |||
Investments And Advances | 6.78B | 14.99B | 15.34B | 14.66B | 9.92B | |||
Goodwill | 0.00 | 54.90M | 45.30M | 45.30M | 45.30M | |||
Intangibles | 31.50M | 29.40M | 22.20M | 21.70M | 19.50M | |||
Other Non-Current Assets | 98.80M | 248.20M | 87.60M | 59.10M | 23.20M | |||
Total Non-Current Assets | 6.96B | 15.37B | 15.54B | 14.84B | 10.07B | |||
TOTAL ASSETS | 11.60B | 18.22B | 17.61B | 17.20B | 12.51B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 516.60M | 777.80M | 1.06B | 0.00 | 186.40M | |||
Current Portion Of LT Debt. | 43.40M | 375.50M | 72.90M | 1.32B | 525.80M | |||
Accrued Expenses | 164.00M | 187.80M | 146.70M | 138.90M | 210.10M | |||
Accounts Payable | 692.20M | 680.80M | 519.40M | 512.50M | 662.00M | |||
Other Current Liabilities | 449.10M | 508.20M | 486.40M | 472.40M | 457.30M | |||
Total Current Liabilities | 1.87B | 2.53B | 2.29B | 2.44B | 2.04B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.57B | 6.87B | 6.55B | 6.40B | 6.19B | |||
Deferred Taxes/Income | 21.40M | 28.60M | 10.60M | 12.60M | 13.30M | |||
Other Non-Current Liabilities | 78.80M | 105.40M | 124.80M | 190.00M | 170.00M | |||
Total Non-Current Liabilities | 4.75B | 9.10B | 8.60B | 8.30B | 7.30B | |||
TOTAL LIABILITIES | 6.62B | 11.63B | 10.89B | 10.74B | 9.34B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.45B | 3.87B | 4.05B | 3.80B | 489.10M | |||
Additional Paid In Capital | 2.39B | 2.51B | 2.59B | 2.64B | 2.64B | |||
Minority Interest | 81.80M | 2.10B | 1.92B | 1.69B | 926.10M | |||
Common Shares | 116.20M | 116.20M | 116.20M | 113.60M | 113.60M | |||
Treasury Stock | -33.90M | -33.90M | -39.10M | -39.20M | -43.60M | |||
Other Shareholders' Equity | N/A | N/A | 200.00K | -200.00K | N/A | |||
Shares Outstanding | 75.78M | 75.68M | 75.70M | 74.00M | 73.94M | |||
Tangible Book Value per Share | 65.38 | 85.93 | 87.91 | 86.45 | 41.98 | |||
Total Shareholders' Equity | 4.99B | 6.59B | 6.72B | 6.46B | 3.17B | |||
TOTAL LIABILITIES AND EQUITY | 11.60B | 18.22B | 17.61B | 17.20B | 12.51B | |||
Statistics | ||||||||
Debt/Equity | 1.02 | 1.16 | 1.13 | 0.99 | 2.01 | |||
Current Ratio | 2.49 | 1.13 | 0.91 | 0.97 | 1.20 | |||
Return On Assets (ROA) | -10.78% | 0.30% | 2.27% | 0.46% | 2.40% | |||
Return On Equity (ROE) | -25.08% | 0.82% | 5.95% | 1.23% | 9.47% | |||
Return On Invested Capital (ROIC) | 2.24% | 3.41% | 3.30% | 3.36% | 2.09% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.52% | 3.49% | 3.34% | 3.45% | 2.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.53% | 3.50% | 3.36% | 3.47% | 2.23% |
All data in EUR , ROIC based on taxRate of 0.11