ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 812.50K | 379.70K | 3.13M | 7.42M | 2.50M | |
Marketable Securities | | | 1.64M | N/A | 0.00 | 10.51M | N/A | |
Receivables | | | 8.12M | 7.95M | 8.09M | 6.98M | 5.02M | |
Inventories | | | 20.00M | 21.96M | 20.85M | 13.95M | 7.35M | |
Other Current Assets | | | 400.20K | 474.00K | 1.72M | 941.80K | 775.20K | |
Total Current Assets | | | 30.98M | 30.77M | 33.78M | 39.79M | 15.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.55M | 41.44M | 38.87M | 33.55M | 33.25M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | 2.32M | 2.83M | 3.35M | 3.86M | |
Intangibles | | | 3.66M | 1.33M | 865.60K | 430.60K | 287.30K | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 46.22M | 45.09M | 42.57M | 37.33M | 37.40M | |
|
TOTAL ASSETS | | | 77.19M | 75.85M | 76.36M | 77.13M | 53.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 1.77M | 1.76M | 3.20K | |
Accrued Expenses | | | 1.30K | 1.30K | 1.50K | 1.50K | 1.70K | |
Accounts Payable | | | 2.36M | 1.76M | 3.02M | 4.47M | 2.14M | |
Other Current Liabilities | | | 856.60K | 75.20K | 230.00K | 191.70K | 404.10K | |
Total Current Liabilities | | | 3.22M | 1.84M | 5.02M | 6.43M | 2.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.88M | 8.48M | 4.60M | 6.37M | 13.83M | |
Deferred Taxes/Income | | | 437.80K | 399.00K | 803.40K | 821.60K | 216.50K | |
Other Non-Current Liabilities | | | 9.10M | 8.43M | 6.55M | 5.41M | 3.60M | |
Total Non-Current Liabilities | | | 20.42M | 17.31M | 11.95M | 12.59M | 17.65M | |
|
TOTAL LIABILITIES | | | 23.64M | 19.14M | 16.97M | 19.03M | 20.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 48.81M | 51.96M | 54.64M | 53.35M | 28.84M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 40.25M | 15.50M | |
Common Shares | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.00M | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 4.75M | 4.75M | 4.75M | 4.75M | 4.23M | |
Tangible Book Value per Share | | | 10.50 | 11.17 | 11.72 | 11.44 | 6.79 | |
Total Shareholders' Equity | | | 53.56M | 56.71M | 59.39M | 58.10M | 32.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 77.19M | 75.85M | 76.36M | 77.13M | 53.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.15 | 0.08 | 0.11 | 0.42 | |
Current Ratio | | | 9.62 | 16.76 | 6.73 | 6.19 | 6.13 | |
Return On Assets (ROA) | | | -7.79% | -3.28% | 1.68% | -0.30% | 1.89% | |
Return On Equity (ROE) | | | -11.23% | -4.38% | 2.16% | -0.40% | 3.05% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 1.89% | 0.95% | 2.87% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.98% | 1.27% | 3.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.10% | 1.37% | 3.30% | |