ASSETS | |
---|
Current Assets | |
---|
Cash | | | 740.90K | 572.20K | 474.00K | 1.03M | 903.90K | |
Cash Equivalents | | | 148.27M | 187.97M | 236.66M | 95.94M | 49.65M | |
Marketable Securities | | | 120.50K | 995.50K | 591.70K | 1.34M | 1.62M | |
Receivables | | | 33.80M | 25.67M | 51.11M | 19.10M | 18.37M | |
Inventories | | | 14.20M | 13.19M | 13.08M | 15.72M | 11.60M | |
Other Current Assets | | | 5.89M | 6.56M | 4.82M | 7.70M | 7.54M | |
Total Current Assets | | | 203.03M | 234.95M | 306.74M | 140.83M | 89.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 387.52M | 349.53M | 220.47M | 353.24M | 494.94M | |
Investments And Advances | | | 13.98M | 16.06M | 20.29M | 4.76M | 4.10M | |
Goodwill | | | 69.13M | 54.39M | 54.39M | 79.03M | 80.51M | |
Intangibles | | | 27.61M | 26.50M | 26.86M | 35.87M | 36.85M | |
Other Non-Current Assets | | | 26.76M | 30.95M | 23.89M | 18.61M | 22.66M | |
Total Non-Current Assets | | | 525.01M | 477.44M | 345.90M | 491.52M | 639.05M | |
|
TOTAL ASSETS | | | 728.04M | 712.38M | 652.64M | 632.35M | 728.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.02M | 0.00 | 0.00 | 0.00 | 900.00 | |
Current Portion Of LT Debt. | | | 53.27M | 55.95M | 44.61M | 53.82M | 94.44M | |
Accrued Expenses | | | 23.65M | 25.14M | 23.47M | 15.16M | 16.84M | |
Accounts Payable | | | 53.08M | 54.89M | 66.19M | 51.76M | 44.64M | |
Other Current Liabilities | | | 16.29M | 12.83M | 9.57M | 15.25M | 12.29M | |
Total Current Liabilities | | | 147.32M | 148.80M | 143.84M | 136.00M | 168.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 234.74M | 201.51M | 116.35M | 261.86M | 400.92M | |
Deferred Taxes/Income | | | 2.59M | 2.77M | 4.30M | 3.38M | 3.90M | |
Other Non-Current Liabilities | | | 2.21M | 4.38M | 4.45M | 2.45M | -691.10K | |
Total Non-Current Liabilities | | | 239.57M | 208.69M | 125.02M | 267.78M | 404.26M | |
|
TOTAL LIABILITIES | | | 386.88M | 357.49M | 268.87M | 403.78M | 572.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 293.84M | 307.37M | 329.37M | 175.18M | 143.80M | |
Minority Interest | | | 33.00K | 31.50K | -81.70K | 90.50K | 133.20K | |
Common Shares | | | 41.51M | 42.36M | 46.00M | 46.00M | 36.00M | |
Treasury Stock | | | -1.84M | -3.24M | -11.41M | -11.18M | -11.18M | |
Other Shareholders' Equity | | | 7.63M | 8.41M | 19.81M | 18.57M | -12.35M | |
Shares Outstanding | | | 41.51M | 42.36M | 42.40M | 42.40M | 34.60M | |
Tangible Book Value per Share | | | 5.89 | 6.47 | 7.14 | 2.68 | 1.12 | |
Total Shareholders' Equity | | | 341.16M | 354.89M | 383.78M | 228.57M | 156.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 728.04M | 712.38M | 652.64M | 632.35M | 728.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.57 | 0.30 | 1.15 | 2.57 | |
Current Ratio | | | 1.38 | 1.58 | 2.13 | 1.04 | 0.53 | |
Return On Assets (ROA) | | | 2.32% | 2.16% | 24.50% | 4.96% | -7.57% | |
Return On Equity (ROE) | | | 4.95% | 4.34% | 41.66% | 13.71% | -35.32% | |
Return On Invested Capital (ROIC) | | | 3.03% | 3.24% | 3.52% | 7.43% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.06% | 4.87% | 6.59% | 9.24% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.23% | 6.21% | 9.41% | 12.98% | N/A | |