CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.01M | -4.13M | 31.80K | |
Depreciation Amortization | | | 252.20K | 244.90K | 158.20K | |
Income Taxes - Deferred | | | -82.10K | -338.00K | -14.50K | |
Change In Working Capital | | | 690.60K | 206.30K | -1.02M | |
Interest Paid | | | 131.20K | 5.70K | 32.60K | |
Taxes Paid | | | 0.00 | 0.00 | 158.20K | |
Other non cash items | | | 1.18M | 1.15M | N/A | |
OPERATING CASH FLOW | | | 30.10K | -2.86M | -843.60K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.60K | -37.70K | -516.00K | |
Other Investing Activity | | | -118.00K | 74.70K | -1.24M | |
INVESTING CASH FLOW | | | -119.50K | 37.00K | -1.76M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -247.70K | 829.80K | -36.60K | |
Stock Issued/Repurchased | | | 273.60K | 512.30K | 3.94M | |
FINANCING CASH FLOW | | | 25.90K | 1.34M | 3.90M | |
|
Exchange Rate Effect | | | -14.40K | 15.50K | -147.50K | |
CHANGE IN CASH | | | -77.80K | -1.47M | 1.16M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 30.10K | -2.86M | -843.60K | |
Capital Expenditure | | | -1.60K | -37.70K | -516.00K | |
FREE CASH FLOW | | | 28.60K | -2.90M | -1.36M | |