CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -2.01M | -4.13M | 31.76K | |
Depreciation Amortization | | | 252.17K | 244.88K | 158.24K | |
Income Taxes - Deferred | | | -82.10K | -338.02K | -14.50K | |
Change In Working Capital | | | 690.60K | 206.33K | -1.02M | |
Interest Paid | | | 131.15K | 5.73K | 32.55K | |
Taxes Paid | | | 0.00 | 0.00 | 158.20K | |
Other non cash items | | | 1.18M | 1.15M | N/A | |
OPERATING CASH FLOW | | | 30.10K | -2.86M | -843.59K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.55K | -37.73K | -515.99K | |
Other Investing Activity | | | -117.95K | 74.68K | -1.24M | |
INVESTING CASH FLOW | | | -119.50K | 36.96K | -1.76M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -247.68K | 829.75K | -36.63K | |
Stock Issued/Repurchased | | | 273.61K | 512.30K | 3.94M | |
FINANCING CASH FLOW | | | 25.94K | 1.34M | 3.91M | |
|
Exchange Rate Effect | | | -14.38K | 15.48K | -147.51K | |
CHANGE IN CASH | | | -77.84K | -1.47M | 1.16M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 30.10K | -2.86M | -843.59K | |
Capital Expenditure | | | -1.55K | -37.73K | -515.99K | |
FREE CASH FLOW | | | 28.55K | -2.90M | -1.36M | |