ASSETS | |
---|
Current Assets | |
---|
Cash | | | 58.92M | 96.66M | 29.95M | 48.92M | 33.51M | |
Marketable Securities | | | N/A | 37.00K | 94.00K | 0.00 | 78.00K | |
Receivables | | | 77.99M | 69.81M | 74.24M | 79.85M | 72.17M | |
Inventories | | | 885.00K | 935.00K | 1.06M | 1.50M | 1.51M | |
Other Current Assets | | | 9.04M | 6.83M | 6.35M | 5.90M | 5.56M | |
Total Current Assets | | | 146.84M | 174.26M | 111.69M | 136.17M | 112.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.90M | 67.27M | 95.58M | 101.89M | 97.66M | |
Investments And Advances | | | 6.08M | 6.68M | 6.23M | 16.39M | 15.81M | |
Goodwill | | | N/A | 229.08M | 229.08M | 222.41M | 221.96M | |
Intangibles | | | 354.42M | 122.01M | 118.05M | 100.48M | 84.46M | |
Other Non-Current Assets | | | 25.50M | 22.21M | 16.14M | 12.69M | 13.55M | |
Total Non-Current Assets | | | 458.33M | 451.51M | 471.93M | 459.60M | 439.22M | |
|
TOTAL ASSETS | | | 605.17M | 625.77M | 583.62M | 595.77M | 552.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 30.14M | 30.08M | 25.47M | 24.29M | 22.14M | |
Accrued Expenses | | | N/A | 1.35M | 1.05M | 2.24M | N/A | |
Accounts Payable | | | 41.96M | 47.93M | 44.69M | 50.73M | 47.90M | |
Other Current Liabilities | | | 23.08M | 34.86M | 33.88M | 38.16M | 32.42M | |
Total Current Liabilities | | | 95.17M | 114.22M | 105.09M | 115.41M | 102.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 141.64M | 153.49M | 162.19M | 173.13M | 167.52M | |
Deferred Taxes/Income | | | 20.20M | 17.20M | 23.33M | 21.63M | 17.61M | |
Other Non-Current Liabilities | | | 230.00K | 220.00K | 20.27M | 32.17M | 43.06M | |
Total Non-Current Liabilities | | | 164.10M | 172.95M | 207.42M | 228.57M | 229.14M | |
|
TOTAL LIABILITIES | | | 259.27M | 287.17M | 312.51M | 343.99M | 331.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 222.32M | 215.07M | 197.29M | 178.56M | 148.38M | |
Additional Paid In Capital | | | 116.89M | 116.84M | 67.51M | 66.92M | 65.77M | |
Minority Interest | | | 2.04M | 2.04M | 1.63M | 1.65M | 936.00K | |
Common Shares | | | 6.87M | 6.87M | 6.49M | 6.49M | 6.49M | |
Treasury Stock | | | -184.00K | -184.00K | -189.00K | -193.00K | -194.00K | |
Shares Outstanding | | | 6.69M | 6.69M | 6.30M | 6.30M | 6.30M | |
Tangible Book Value per Share | | | -1.27 | -1.87 | -12.06 | -11.29 | -13.65 | |
Total Shareholders' Equity | | | 345.90M | 338.60M | 271.11M | 251.78M | 220.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 605.17M | 625.77M | 583.62M | 595.77M | 552.05M | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.45 | 0.60 | 0.69 | 0.76 | |
Current Ratio | | | 1.54 | 1.53 | 1.06 | 1.18 | 1.10 | |
Return On Assets (ROA) | | | 5.04% | 3.22% | 3.20% | 5.06% | 4.94% | |
Return On Equity (ROE) | | | 8.81% | 5.95% | 6.89% | 11.98% | 12.37% | |
Return On Invested Capital (ROIC) | | | 4.51% | 2.34% | 4.52% | 8.60% | 6.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.51% | 2.34% | 4.52% | 8.60% | 6.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.79% | 7.46% | 16.46% | 26.22% | 21.71% | |