| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 217.50M | |
| Cash Equivalents | | | 19.49M | 44.94M | 80.45M | 149.80M | 217.50M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 2.10M | 8.00M | |
| Receivables | | | 1.08M | N/A | 0.00 | 0.00 | 200.00K | |
| Inventories | | | 18.42M | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 2.37M | 2.92M | 2.83M | 2.30M | 3.70M | |
| Total Current Assets | | | 41.35M | 47.86M | 83.28M | 154.20M | 229.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 49.28M | 39.15M | 44.70M | 50.10M | 57.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 881.00K | 50.86M | 241.00K | N/A | N/A | |
| Total Non-Current Assets | | | 50.16M | 90.01M | 44.95M | 50.10M | 57.20M | |
| |
| TOTAL ASSETS | | | 91.51M | 137.87M | 128.22M | 204.30M | 286.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.74M | 2.92M | 2.56M | 10.80M | 2.00M | |
| Accrued Expenses | | | 10.26M | 11.42M | 9.39M | 7.20M | 6.80M | |
| Accounts Payable | | | 9.57M | 4.49M | 6.49M | 1.60M | 2.10M | |
| Other Current Liabilities | | | 0.00 | 1.12M | 2.61M | 0.00 | 200.00K | |
| Total Current Liabilities | | | 25.58M | 19.95M | 18.44M | 19.60M | 11.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.16M | 13.62M | 16.29M | 39.20M | 48.50M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 43.52M | 156.97M | 79.94M | 28.60M | 104.80M | |
| Total Non-Current Liabilities | | | 70.68M | 170.59M | 96.23M | 67.80M | 153.30M | |
| |
| TOTAL LIABILITIES | | | 96.26M | 190.54M | 114.68M | 87.40M | 164.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -702.04M | -686.01M | -537.31M | -426.50M | -414.60M | |
| Additional Paid In Capital | | | 697.28M | 633.33M | 550.85M | 543.50M | 536.70M | |
| Common Shares | | | 16.00K | 13.00K | 10.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 158.84M | 130.03M | 103.67M | 103.20M | 103.00M | |
| Tangible Book Value per Share | | | -0.03 | -0.41 | 0.13 | 1.13 | 1.19 | |
| Total Shareholders' Equity | | | -4.75M | -52.67M | 13.55M | 116.90M | 122.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 91.51M | 137.87M | 128.22M | 204.30M | 286.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -5.72 | -0.26 | 1.20 | 0.34 | 0.40 | |
| Current Ratio | | | 1.62 | 2.40 | 4.52 | 7.87 | 20.66 | |
| Return On Assets (ROA) | | | -40.46% | -108.07% | -86.39% | -5.86% | -9.24% | |
| Return On Equity (ROE) | | | N/A | N/A | -817.78% | -10.24% | -21.67% | |