ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 860.00K | 8.16M | 7.68M | 58.01M | |
Marketable Securities | | | N/A | 0.00 | 27.45M | N/A | |
Receivables | | | 752.00K | N/A | N/A | 540.00K | |
Inventories | | | 3.67M | 22.34M | 3.69M | N/A | |
Other Current Assets | | | 6.04M | 8.24M | 8.47M | 1.66M | |
Total Current Assets | | | 11.32M | 38.74M | 47.29M | 60.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.78M | 21.27M | 18.11M | 10.00K | |
Intangibles | | | 5.08M | 5.35M | 3.85M | 2.20M | |
Other Non-Current Assets | | | 1.18M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 31.03M | 26.63M | 21.96M | 2.21M | |
|
TOTAL ASSETS | | | 42.35M | 65.37M | 69.25M | 62.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.33M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 826.00K | 670.00K | 390.00K | N/A | |
Accrued Expenses | | | 1.76M | 1.93M | 1.18M | 350.00K | |
Accounts Payable | | | N/A | N/A | N/A | 1.78M | |
Other Current Liabilities | | | 16.45M | 22.83M | 17.76M | 52.93M | |
Total Current Liabilities | | | 20.36M | 25.44M | 19.33M | 55.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 19.26M | 10.58M | 410.00K | N/A | |
Total Non-Current Liabilities | | | 19.26M | 10.57M | 410.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 39.62M | 36.01M | 19.74M | 55.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -217.43M | -187.81M | -163.97M | -186.69M | |
Additional Paid In Capital | | | 220.16M | 217.16M | 213.48M | 194.05M | |
Common Shares | | | 2.00K | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 14.92M | 12.05M | 12.05M | 12.05M | |
Tangible Book Value per Share | | | -0.16 | 1.99 | 3.79 | 0.43 | |
Total Shareholders' Equity | | | 2.73M | 29.35M | 49.51M | 7.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 42.35M | 65.37M | 69.25M | 62.42M | |
|
Statistics | |
---|
Current Ratio | | | 0.56 | 1.52 | 2.45 | 1.09 | |
Return On Assets (ROA) | | | -73.24% | -41.84% | 34.02% | -293.38% | |
Return On Equity (ROE) | | | -1135.70% | -93.19% | 47.59% | -2488.18% | |