US4223471040 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 30.74M | 28.12M | 49.50M | 157.70M | 113.90M | |||
Receivables | 101.25M | 112.90M | 143.00M | 56.90M | 55.60M | |||
Other Current Assets | 25.14M | 28.25M | 37.40M | 18.60M | 23.50M | |||
Total Current Assets | 157.13M | 169.27M | 229.80M | 233.20M | 193.00M | |||
Non-Current Assets | ||||||||
PPE Net | 770.23M | 902.79M | 994.20M | 487.90M | 539.30M | |||
Goodwill | 322.60M | 322.60M | 320.70M | 168.30M | 168.30M | |||
Intangibles | 94.77M | 98.54M | 103.70M | 22.40M | 24.70M | |||
Other Non-Current Assets | 16.73M | 16.45M | 21.10M | 16.80M | 25.80M | |||
Total Non-Current Assets | 1.20B | 1.34B | 1.44B | 695.30M | 758.20M | |||
TOTAL ASSETS | 1.36B | 1.51B | 1.67B | 928.50M | 951.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 8.73M | 9.30M | 13.90M | N/A | N/A | |||
Accrued Expenses | 84.37M | 76.40M | 80.10M | 51.10M | 56.80M | |||
Accounts Payable | 41.62M | 37.78M | 62.70M | 20.50M | 12.80M | |||
Other Current Liabilities | N/A | N/A | N/A | 0.00 | 1.50M | |||
Total Current Liabilities | 134.72M | 123.48M | 156.80M | 71.60M | 71.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 198.05M | 290.70M | 399.10M | 0.00 | 0.00 | |||
Deferred Taxes/Income | 163.77M | 189.12M | 207.50M | 90.00M | 104.00M | |||
Other Non-Current Liabilities | 39.16M | 41.09M | 50.70M | 39.90M | 51.80M | |||
Total Non-Current Liabilities | 400.98M | 520.91M | 657.20M | 129.80M | 155.80M | |||
TOTAL LIABILITIES | 535.70M | 644.39M | 814.00M | 201.40M | 226.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.03B | 1.06B | 1.05B | 924.40M | 891.00M | |||
Additional Paid In Capital | 3.31M | 4.53M | 4.20M | 4.10M | 4.30M | |||
Common Shares | 907.00K | 907.00K | 900.00K | 900.00K | 900.00K | |||
Treasury Stock | -205.98M | -200.27M | -201.20M | -202.30M | -171.90M | |||
Shares Outstanding | 78.50M | 79.04M | 79.00M | 78.90M | 80.70M | |||
Tangible Book Value per Share | 5.20 | 5.62 | 5.46 | 6.80 | 6.58 | |||
Total Shareholders' Equity | 825.75M | 865.26M | 855.50M | 727.10M | 724.30M | |||
TOTAL LIABILITIES AND EQUITY | 1.36B | 1.51B | 1.67B | 928.50M | 951.20M | |||
Statistics | ||||||||
Debt/Equity | 0.24 | 0.34 | 0.47 | N/A | N/A | |||
Current Ratio | 1.17 | 1.37 | 1.47 | 3.26 | 2.72 | |||
Return On Assets (ROA) | -1.67% | 0.98% | 8.00% | 8.54% | 7.44% | |||
Return On Equity (ROE) | -2.76% | 1.71% | 15.62% | 10.91% | 9.77% | |||
Return On Invested Capital (ROIC) | N/A | 0.07% | 4.78% | 6.27% | 7.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.08% | 4.94% | 7.68% | 8.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 0.11% | 6.96% | 10.56% | 10.83% |
All data in USD , ROIC based on taxRate of 0.21