ASSETS | |
---|
Current Assets | |
---|
Cash | | | 971.50K | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 752.90K | 4.13M | 1.18M | 1.24M | |
Marketable Securities | | | 28.80K | 28.80K | 58.80K | 153.80K | 1.69M | |
Receivables | | | 93.90K | 87.70K | 45.60K | 12.40K | 31.00K | |
Other Current Assets | | | 283.10K | 174.90K | 2.33M | 538.30K | 216.50K | |
Total Current Assets | | | 1.38M | 1.04M | 6.57M | 1.89M | 3.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.32M | 27.27M | 27.05M | 10.21M | 9.94M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 19.90K | 52.00K | 71.10K | 60.90K | 7.50K | |
Total Non-Current Assets | | | 27.34M | 27.32M | 27.12M | 10.27M | 9.95M | |
|
TOTAL ASSETS | | | 28.71M | 28.36M | 33.69M | 12.16M | 13.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.27M | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 55.90K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.74M | 1.97M | 1.09M | 1.82M | 442.80K | |
Other Current Liabilities | | | 3.26M | 2.50M | 195.60K | 61.90K | 10.80K | |
Total Current Liabilities | | | 7.33M | 4.47M | 1.29M | 1.88M | 453.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 665.80K | 672.80K | 2.66M | N/A | N/A | |
Total Non-Current Liabilities | | | 665.80K | 672.80K | 2.66M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 8.00M | 5.14M | 3.95M | 1.88M | 453.60K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -72.00M | -64.91M | -47.37M | -44.73M | -33.54M | |
Common Shares | | | 92.44M | 87.85M | 76.82M | 54.73M | 45.93M | |
Other Shareholders' Equity | | | 282.80K | 282.80K | 282.80K | 282.80K | 281.10K | |
Shares Outstanding | | | 204.25M | 184.29M | 147.77M | 43.03M | 31.81M | |
Tangible Book Value per Share | | | 0.10 | 0.13 | 0.20 | 0.24 | 0.40 | |
Total Shareholders' Equity | | | 20.72M | 23.22M | 29.74M | 10.28M | 12.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.71M | 28.36M | 33.69M | 12.16M | 13.12M | |
|
Statistics | |
---|
Current Ratio | | | 0.19 | 0.23 | 5.10 | 1.00 | 7.01 | |
Return On Assets (ROA) | | | -62.39% | -70.28% | -13.45% | -102.44% | -62.90% | |
Return On Equity (ROE) | | | -86.46% | -85.84% | -15.24% | -121.16% | -65.16% | |