US4112921055 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -8.19M | -6.39M | -12.76M | -9.43M | |||
Depreciation Amortization | 337.44K | 220.00K | 120.00K | 20.00K | |||
Change In Working Capital | -4.95M | 2.04M | -430.00K | 80.00K | |||
Interest Paid | N/A | 10.00K | N/A | N/A | |||
Other non cash items | -2.89M | 30.00K | 5.27M | 8.77M | |||
OPERATING CASH FLOW | -15.69M | -4.10M | -7.81M | -560.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -714.41K | -20.00K | -590.00K | -10.00K | |||
Other Investing Activity | -3.28M | 1.34M | -430.00K | -670.00K | |||
INVESTING CASH FLOW | -4.00M | 1.32M | -1.01M | -680.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 1.46M | 570.00K | 5.22M | 1.25M | |||
Stock Issued/Repurchased | 23.43M | 1.93M | 3.80M | 0.00 | |||
Other Financing Activity | -37.04K | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 24.85M | 2.50M | 9.02M | 1.25M | |||
Exchange Rate Effect | 152.00K | 60.00K | 110.00K | 10.00K | |||
CHANGE IN CASH | 5.31M | -220.00K | 310.00K | 20.00K | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -15.69M | -4.10M | -7.81M | -560.00K | |||
Capital Expenditure | -714.41K | -20.00K | -590.00K | -10.00K | |||
FREE CASH FLOW | -16.41M | -4.12M | -8.40M | -570.00K |
All data in USD