US4335351015 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.62M | 1.34M | 3.00M | 1.30M | 13.70M | |||
Receivables | 52.12M | 46.18M | 46.50M | 39.70M | 23.50M | |||
Other Current Assets | 4.30M | 3.93M | 2.30M | 1.00M | 1.80M | |||
Total Current Assets | 58.04M | 51.45M | 51.90M | 42.00M | 39.00M | |||
Non-Current Assets | ||||||||
PPE Net | 4.16M | 4.28M | 4.40M | 4.50M | 3.20M | |||
Goodwill | 1.07M | 5.87M | 5.90M | N/A | N/A | |||
Intangibles | 28.73M | 31.60M | 33.80M | 26.90M | 300.00K | |||
Other Non-Current Assets | 3.84M | 2.79M | 4.60M | 1.30M | 700.00K | |||
Total Non-Current Assets | 44.62M | 52.37M | 51.40M | 35.40M | 10.10M | |||
TOTAL ASSETS | 102.66M | 103.83M | 103.30M | 77.40M | 49.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.62M | 14.63M | 13.20M | 400.00K | N/A | |||
Accrued Expenses | 3.16M | 4.29M | 5.60M | 3.70M | 700.00K | |||
Accounts Payable | 773.00K | 137.00K | 400.00K | 1.10M | 500.00K | |||
Other Current Liabilities | 17.09M | 16.66M | 17.50M | 16.30M | 8.30M | |||
Total Current Liabilities | 34.65M | 35.71M | 36.80M | 21.50M | 9.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 132.00K | 3.30M | 2.90M | 0.00 | |||
Deferred Taxes/Income | N/A | 0.00 | 100.00K | 500.00K | 0.00 | |||
Other Non-Current Liabilities | 5.09M | 5.25M | 4.90M | 5.80M | 3.30M | |||
Total Non-Current Liabilities | 5.09M | 5.38M | 8.20M | 9.10M | 3.20M | |||
TOTAL LIABILITIES | 39.74M | 41.09M | 45.00M | 30.60M | 12.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 27.27M | 28.34M | 25.50M | 16.40M | 7.70M | |||
Additional Paid In Capital | 35.78M | 34.53M | 32.80M | 30.50M | 28.80M | |||
Common Shares | 14.00K | 14.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -146.00K | -146.00K | -100.00K | -100.00K | -100.00K | |||
Shares Outstanding | 14.03M | 13.95M | 13.90M | 13.70M | 13.60M | |||
Tangible Book Value per Share | 2.36 | 1.81 | 1.34 | 1.45 | 2.65 | |||
Total Shareholders' Equity | 62.91M | 62.73M | 58.30M | 46.70M | 36.40M | |||
TOTAL LIABILITIES AND EQUITY | 102.66M | 103.83M | 103.30M | 77.40M | 49.10M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.00 | 0.06 | 0.06 | N/A | |||
Current Ratio | 1.68 | 1.44 | 1.41 | 1.95 | 4.11 | |||
Return On Assets (ROA) | 1.43% | 5.91% | 12.06% | 15.31% | 10.92% | |||
Return On Equity (ROE) | 2.33% | 9.78% | 21.37% | 25.37% | 14.73% | |||
Return On Invested Capital (ROIC) | 13.15% | 13.20% | 20.38% | 11.56% | 14.04% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.15% | 13.20% | 20.38% | 11.56% | 14.04% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 23.40% | 29.35% | 50.58% | 22.29% | 14.15% |
All data in USD , ROIC based on taxRate of 0.15