ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.15M | 0.00 | 0.00 | 0.00 | |
Cash Equivalents | | | 3.35M | 338.70K | 4.56M | 10.59M | 4.97M | |
Receivables | | | 805.70K | 1.05M | 410.00K | 240.00K | 220.00K | |
Inventories | | | 14.66M | 14.28M | 18.80M | 7.04M | 4.36M | |
Other Current Assets | | | 415.30K | 199.70K | 690.00K | 850.00K | 200.00K | |
Total Current Assets | | | 19.23M | 18.01M | 24.46M | 18.73M | 9.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 257.90K | 232.70K | 720.00K | 50.00K | 100.00K | |
Other Non-Current Assets | | | 732.90K | 1.30M | 550.00K | 50.00K | N/A | |
Total Non-Current Assets | | | 990.80K | 1.54M | 1.27M | 90.00K | 100.00K | |
|
TOTAL ASSETS | | | 20.22M | 19.55M | 25.73M | 18.82M | 9.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 617.30K | 652.40K | 650.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 20.00K | |
Accrued Expenses | | | 1.23M | 2.02M | 1.62M | 1.21M | 1.40M | |
Accounts Payable | | | 5.69M | 3.81M | 11.88M | 9.54M | 3.20M | |
Other Current Liabilities | | | 2.33M | 4.44M | 350.00K | 5.41M | 1.04M | |
Total Current Liabilities | | | 9.87M | 10.92M | 14.50M | 16.16M | 5.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 10.00K | |
Other Non-Current Liabilities | | | 4.17M | 4.17M | 4.39M | N/A | N/A | |
Total Non-Current Liabilities | | | 4.17M | 4.17M | 4.40M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 14.04M | 15.10M | 18.90M | 16.16M | 5.67M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 462.30K | -1.25M | 1.18M | 2.65M | 4.17M | |
Additional Paid In Capital | | | 5.76M | 5.73M | 5.68M | 0.00 | 0.00 | |
Common Shares | | | 3.50K | 3.50K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -50.20K | -25.60K | -20.00K | -10.00K | 0.00 | |
Shares Outstanding | | | 35.11M | 35.08M | 35.05M | 33.30M | 46.40M | |
Tangible Book Value per Share | | | 0.18 | 0.13 | 0.19 | 0.08 | 0.09 | |
Total Shareholders' Equity | | | 6.18M | 4.45M | 6.83M | 2.65M | 4.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.22M | 19.55M | 25.73M | 18.82M | 9.85M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 1.95 | 1.65 | 1.69 | 1.16 | 1.72 | |
Return On Assets (ROA) | | | 6.36% | -12.43% | -5.75% | 25.40% | 38.88% | |
Return On Equity (ROE) | | | 20.80% | -54.56% | -21.67% | 180.38% | 91.85% | |
Return On Invested Capital (ROIC) | | | 12.03% | N/A | N/A | 140.90% | 62.94% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.31% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.31% | N/A | N/A | N/A | N/A | |