ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.87M | 18.52M | 15.76M | 16.96M | 16.64M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 16.41M | 17.28M | 17.30M | 17.13M | 15.94M | |
Inventories | | | 17.41M | 15.19M | 15.56M | 20.60M | 12.60M | |
Other Current Assets | | | N/A | 769.00K | 780.00K | 1.38M | 1.04M | |
Total Current Assets | | | 49.68M | 51.76M | 49.40M | 56.07M | 46.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.57M | 25.53M | 23.30M | 22.06M | 20.97M | |
Intangibles | | | 19.00K | 1.00K | 5.00K | 69.00K | 156.00K | |
Other Non-Current Assets | | | 1.39M | 1.11M | 1.05M | 1.42M | 1.32M | |
Total Non-Current Assets | | | 25.98M | 26.64M | 24.35M | 23.55M | 22.50M | |
|
TOTAL ASSETS | | | 75.67M | 78.40M | 73.75M | 79.62M | 68.72M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 318.00K | 432.00K | 439.00K | 535.00K | 643.00K | |
Accrued Expenses | | | 236.00K | 891.00K | 821.00K | 459.00K | 589.00K | |
Accounts Payable | | | 12.69M | 9.35M | 7.75M | 10.46M | 7.74M | |
Other Current Liabilities | | | 116.00K | 5.02M | 4.53M | 8.29M | 6.92M | |
Total Current Liabilities | | | 13.36M | 15.69M | 13.54M | 19.74M | 15.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 515.00K | 672.00K | 441.00K | 744.00K | 956.00K | |
Deferred Taxes/Income | | | 156.00K | 81.00K | 106.00K | 273.00K | 189.00K | |
Other Non-Current Liabilities | | | 527.00K | 500.00K | 854.00K | 1.10M | 1.09M | |
Total Non-Current Liabilities | | | 1.20M | 1.25M | 1.40M | 2.54M | 2.58M | |
|
TOTAL LIABILITIES | | | 14.56M | 16.94M | 14.94M | 22.29M | 18.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 58.45M | 57.56M | 55.13M | 54.37M | 48.84M | |
Additional Paid In Capital | | | 1.22M | 1.22M | 1.22M | 1.22M | 1.22M | |
Minority Interest | | | N/A | N/A | 0.00 | 420.00K | 341.00K | |
Common Shares | | | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | |
Other Shareholders' Equity | | | -511.00K | 721.00K | 506.00K | -209.00K | -1.75M | |
Shares Outstanding | | | 860.40K | 860.40K | 860.40K | 860.40K | 860.40K | |
Tangible Book Value per Share | | | 71.01 | 71.43 | 68.35 | 66.56 | 58.23 | |
Total Shareholders' Equity | | | 61.11M | 61.45M | 58.81M | 57.33M | 50.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 75.67M | 78.40M | 73.75M | 79.62M | 68.72M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
Current Ratio | | | 3.72 | 3.30 | 3.65 | 2.84 | 2.91 | |
Return On Assets (ROA) | | | 8.45% | 6.61% | 7.96% | 12.79% | 13.78% | |
Return On Equity (ROE) | | | 10.46% | 8.43% | 9.98% | 17.76% | 18.84% | |
Return On Invested Capital (ROIC) | | | 10.68% | 8.68% | 9.40% | 17.67% | 18.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.68% | 8.68% | 9.40% | 17.67% | 18.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.69% | 8.68% | 9.40% | 17.69% | 18.29% | |